Accesskeys

Close Download Center

Download Center

Half-Year Report 2022

Corporate Communicaton HY 2022 Results

PRESENTATION OF THE HALF-YEAR RESULTS 2022

NOTES to the consolidated financial statements

Notes to the consolidated financial statements

Notes to the consolidated financial statements

SIGNIFICANT ACCOUNTING AND VALUATION POLICIES

Investis Holding SA (“the Company”) is based in Zurich, Switzerland. Its shares have been traded on the SIX Swiss Exchange since 30 June 2016 (IREN). The unaudited consolidated financial statements, prepared as at 30 June 2022, include Investis Holding SA and all its direct or indirect subsidiaries (Investis Group), as well as its shareholdings in associated companies.

The business activity of the Investis Group includes the long-term holding of residential and commercial properties, as well as comprehensive real estate services in the areas of property management and facility services.

CONSOLIDATION AND ACCOUNTING PRINCIPLES

The unaudited interim consolidated financial statements of Investis Holding SA have been prepared in accordance with Swiss GAAP FER 31 “Complementary recommendation for listed companies” and comply with Swiss law and the special provisions for real estate companies specified in article 17 of the SIX Swiss Exchange’s Directive on Financial Reporting. They give a true and fair view of the assets, liabilities, cash flows and earnings of Investis Group.

The consolidation and accounting policies applied to the present consolidated financial statements are unchanged from those applied to the 2021 consolidated financial statements.

These interim financial statements do not contain all the information and disclosures required for annual financial reporting and should therefore be read in conjunction with the consolidated financial statements as at 31 December 2021.

REAL ESTATE VALUATION METHOD

The properties held for investment purposes were valued on the basis of the fair value assessments (update valuations) performed by a recognised independent real estate expert (CBRE Geneva SA) as at 30 June 2022 using the discounted cash flow (DCF) method. The valuation method applied for the half-year financial statements for 2022 is unchanged from the previous year.

1. Acquisitions of consolidated companies

1. Acquisitions of consolidated companies

 

1st half 2022

 

 

1st half 2021

CHF 1,000

Acquisitions

Disposals

 

 

Acquisitions

Disposals

 

Total

Total

Rohr AG

Others

Total

Total

Cash and cash equivalents

5,418

-

2,863

120

2,984

-

Trade and other current receivables

1,098

-

5,752

434

6,186

-

Investment properties, properties held for sale

-

-

8,900

-

8,900

-

Tangible fixed assets and intangible assets

275

-

3,588

570

4,158

-

Other non-current assets

289

-

22

10

32

-

Trade and other current liabilities

–1,873

-

–3,346

–419

–3,765

-

Non-current liabilities

–74

-

–1,110

-

–1,110

-

Non-controlling interests

-

-

-

347

347

-

Net assets acquired

5,132

-

16,669

1,062

17,732

-

Goodwill (recognised in equity)

16,804

-

13,544

10,170

23,714

-

Purchase prices

21,936

-

30,214

11,232

41,446

-

Cash and cash equivalents acquired

–5,418

-

–2,863

–120

–2,984

-

Unpaid purchase price consideration

–2,400

 

-

–2,000

–2,000

 

Cash outflow on acquisitions

14,118

 

27,351

7,898

35,249

 

Cash outflow on buyout of non-controlling interests

-

 

-

1,213

1,213

 

Cash inflow from disposals

 

-

 

 

 

-

TRANSACTIONS IN 1ST HALF 2022

On 23 March 2022, Investis Investments SA acquired 100% of the shares in the facility services company Aatest AG, Lenzburg.

On 24 June 2022, Investis Investments SA acquired 100% of the shares in the facility services company Home Service Aktiengesellschaft, Hauswartung Gartenpflege, Zurich.

TRANSACTIONS IN 1ST HALF 2021

On 12 March 2021, Investis Investments SA acquired 100% of the shares in the facility services company Rohr AG, Hausen.

On 18 March 2021, Investis Investments SA acquired 100% of the shares in the facility services company SEA lab – Safety and Environmental Analysis SA, Bienne.

On 3 May 2021, Investis Investments SA redeemed the irrevocable obligation to purchase the remaining 20% of the shares in the already consolidated facility services company ProLabo Sàrl, Sion, and thereafter owns 100% of this company.

2. Segment reporting

2. Segment reporting

SEGMENT INFORMATION 1ST HALF 2022

 

CHF 1,000

Properties

Real Estate Services

Corporate

Eliminations

Investis Group

Revenue 1)

30,588

83,066

-

–1,987

111,667

Direct expenses

–8,961

–5,414

-

1,983

–12,393

Personnel expenses

–671

–58,069

–2,001

-

–60,741

Other operating expenses

–819

–9,813

–754

4

–11,382

Operating profit before revaluations, disposal of properties and subsidiaries, depreciation and amortisation

20,137

9,770

–2,755

-

27,151

 

 

 

 

 

 

Income from revaluations

64,129

 

 

 

64,129

Income from disposal of properties

58,192

 

 

 

58,192

Depreciation and amortisation

–17

–1,729

–52

-

–1,798

Operating profit (EBIT)

142,441

8,041

–2,808

-

147,674

 

 

 

 

 

 

Total segment assets as at 30 June 2022 2)

1,650,286

67,838

78,739

–38,588

1,758,275

Total segment liabilities as at 30 June 2022 2)

43,644

22,905

683,781

–38,588

711,743

 

 

 

 

 

 

Headcount as at 30 June 2022

9

2,331

15

 

2,355

FTE as at 30 June 2022

9

1,572

13

 

1,594

FTE (full-time equivalent, average over the period)

9

1,399

13

 

1,421

1) Revenue is generated exclusively in Switzerland.

2) The assets and liabilities shown under “Corporate” include the corporate items from the balance sheet and the financial assets/liabilities and tax assets/liabilities of the Investis Group.

SEGMENT INFORMATION 1ST HALF 2021

 

CHF 1,000

Properties

Real Estate Services

Corporate

Eliminations

Investis Group

Revenue 1)

29,173

74,401

-

–1,888

101,686

Direct expenses

–8,688

–5,321

-

1,888

–12,121

Personnel expenses

–297

–52,122

–1,909

-

–54,328

Other operating expenses

–852

–8,677

–651

-

–10,180

Operating profit before revaluations, disposal of properties and subsidiaries, depreciation and amortisation

19,337

8,281

–2,560

-

25,058

 

 

 

 

 

 

Income from revaluations

131,156

 

 

 

131,156

Income from disposal of properties

239

 

 

 

239

Depreciation and amortisation

–16

–1,749

–45

-

–1,810

Operating profit (EBIT)

150,715

6,532

–2,605

-

154,643

 

 

 

 

 

 

Total segment assets as at 30 June 2021 2)

1,681,083

47,088

20,287

–979

1,747,479

Total segment liabilities as at 30 June 2021 2)

12,540

19,857

816,235

–979

847,652

 

 

 

 

 

 

Headcount as at 30 June 2021

5

2,326

12

 

2,343

FTE as at 30 June 2021

5

1,526

11

 

1,542

FTE (full-time equivalent, average over the period)

5

1,329

11

 

1,345

1) Revenue is generated exclusively in Switzerland.

2) The assets and liabilities shown under “Corporate” include the corporate items from the balance sheet and the financial assets/liabilities and tax assets/liabilities of the Investis Group.

3. Revenue from letting of properties

3. Revenue from letting of properties

DURATION OF EXISTING FIXED LEASES OF COMMERCIAL PROPERTIES

The duration of existing fixed leases of commercial properties was:

 

Net rental income as at

CHF 1,000

30.06.2022

31.12.2021

Less than one year

672

679

1–5 years

1,645

1,493

More than 5 years

4,629

4,798

Total commercial properties

6,946

6,971

MOST IMPORTANT TENANTS

The five most important tenants measured according to property income accounted for 10.8% of the gross rental income (31.12.2021: 9.9%). The five most important tenants were the following:

Share of gross rental income (%) as at

30.06.2022

31.12.2021

Alaïa SA

7.4%

6.9%

ATHOMESWITZERLAND Sàrl

1.3%

1.2%

Hospice général

1.2%

1.1%

Globe Plan & Cie SA

0.4%

0.4%

GaleniCare SA

0.4%

0.3%

4. Income from disposal of properties

4. Income from disposal of properties

CHF 1,000

1st half 2022

1st half 2021

Sales proceeds, net

317,992

2,162

Investment costs

–99,349

–1,922

Gross profit from disposal of properties

218,643

239

Accumulated valuation gains

–160,451

-

Total income from disposal of properties

58,192

239

of which income from disposal of properties held for sale

164

100

of which income from disposal of residential properties

58,048

-

of which income from disposal of commercial properties

–19

139

As at 30 June 2022, other receivables include CHF 99 million unpaid sales proceeds.

For details of the properties sold, see Note 7 and Note 8. The income from disposal of commercial properties relates to disposals in prior years.

5. Financial result

5. Financial result

CHF 1,000

1st half 2022

1st half 2021

Interest income

156

80

Share of results of associates

109

-

Income from disposal of financial assets

-

2,613

Other financial income

3

15

Total financial income

268

2,708

 

 

 

Interest expenses

–1,086

–1,655

Share of results of associates

–12

–13

Other financial expenses

–28

–440

Total financial expenses

–1,126

–2,108

 

 

 

Total financial result

–858

600

The weighted average interest rate was 0.35% (1st half 2021: 0.44%). The weighted average interest rate of the outstanding financial liabilities as at 30 June 2022 stands at 0.37% (31.12.2021: 0.34%).

In the 1st half 2021, the stake in Flatfox AG (10.8%) was sold, resulting in income from disposal of financial assets of CHF 2.6 million.

In the 1st half 2021, other financial expenses include CHF 0.3 million for the issuance of bonds.

6. Earnings per share

6. Earnings per share

Earnings per share are calculated by dividing net profit attributable to Investis Holding SA shareholders by the weighted average number of outstanding shares entitled to dividends. For both periods under review, there were no dilutive effects.

WEIGHTED AVERAGE NUMBER OF SHARES

 

 

1st half 2022

1st half 2021

Shares issued as at 1 January

 

12,800,000

12,800,000

Effects in holding of treasury shares

 

–47,129

–65,143

Weighted average number of shares as at 30 June

 

12,752,871

12,734,857

EARNINGS PER SHARE

 

 

1st half 2022

1st half 2021

Net profit attributable to Investis Holding SA shareholders

CHF 1,000

125,709

132,322

Weighted average number of shares

 

12,752,871

12,734,857

Earnings per share (basic/diluted)

CHF

9.86

10.39

7. Properties held for sale

7. Properties held for sale

CHF 1,000

1st half 2022

1st half 2021

Acquisition costs as at 1 January

16,904

21,501

Increases

111

29

Disposals

–728

–1,922

Acquisition costs as at 30 June

16,287

19,608

Increases consisted purchases of buildings and ongoing construction activities in development properties.

In the 1st half 2022, a retail unit of “Gstaadstrasse 6/8” in Saanen, was sold.

In the 1st half 2021, several apartments of “Route de Crans 89” in Lens, “Gstaadstrasse 6/8” in Saanen and “Avenue Neuve 22” in Ardon, were sold.

8. Investment properties

8. Investment properties

CHF 1,000

Residential properties

Commercial properties

Properties under construction

Total investment properties

Market value as at 1 January 2021

1,365,595

75,153

27,706

1,468,454

 

 

 

 

 

Acquisition costs as at 1 January 2021

660,481

80,975

27,706

769,162

Changes in scope of consolidation

-

8,900

-

8,900

Increases

30,615

4,018

5,212

39,845

Reclassifications

-

32,654

–32,654

-

Acquisition costs as at 30 June 2021

691,096

126,547

263

817,906

 

 

 

 

 

Revaluation as at 1 January 2021

705,114

–5,822

-

699,292

Gains on valuations

136,264

3,790

-

140,054

Losses on valuations

–1,168

–7,731

-

–8,899

Revaluation as at 30 June 2021

840,210

–9,763

-

830,448

Market value as at 30 June 2021

1,531,306

116,785

263

1,648,354

 

 

 

 

 

Market value as at 1 January 2022

1,605,772

111,993

263

1,718,028

 

 

 

 

 

Acquisition costs as at 1 January 2022

709,713

124,642

263

834,617

Increases

7,499

4,023

-

11,523

Disposals

–98,620

-

-

–98,620

Acquisition costs as at 30 June 2022

618,592

128,665

263

747,520

 

 

 

 

 

Revaluation as at 1 January 2022

896,059

–12,649

-

883,410

Gains on valuations

72,872

2,612

-

75,484

Losses on valuations

–1,193

–10,162

-

–11,355

Disposals

–160,451

-

-

–160,451

Revaluation as at 30 June 2022

807,287

–20,199

-

787,088

Market value as at 30 June 2022

1,425,879

108,466

263

1,534,608

Increases consisted of value-enhancing renovations, purchases of buildings and investments.

In the 1st half 2022, the following residential properties were disposed of:

  • Rue Antoine-Carteret 5, Rue du Colombier 11/13, Geneva
  • Rue Lamartine 13/15a/15b, Geneva
  • Rue Liotard 69/71, Geneva
  • Rue Lamartine 17a/17b, Geneva
  • Avenue de Vaudagne 29/31, Meyrin
  • Rue De-Livron 17/19, Meyrin
  • Rue de la Gabelle 3, Carouge
  • Rue du Maupas 61/63/65/67, Lausanne
  • Chemin des Lys 14, Lausanne
  • Avenue des Oiseaux 15/17, Lausanne

In the 1st half 2021, the consolidated Group company “Rohr AG” was acquired, together with the commercial property “Obere Holzgasse 8” in Hausen.

As at 30 June 2022 and 2021, the valuation of investment properties was carried out by CBRE (Geneva) SA in accordance with national and international standards and guidelines.

9. Financial liabilities

9. Financial liabilities

CHF 1,000

30.06.2022

31.12.2021

Bank loans

36,000

183,500

Private placements

20,000

30,000

Bonds

180,000

180,000

Current financial liabilities

236,000

393,500

 

 

 

Bonds

255,000

255,000

Non-current financial liabilities

255,000

255,000

Total financial liabilities

491,000

648,500

Bonds due for repayment within the next twelve months are reported under current financial liabilities.

As at 30 June 2022 and 31 December 2021, no properties were pledged to secure available credit lines. Credit lines with Swiss banks (without securities) totalled CHF 382 million (31.12.2021: CHF 382 million), of which CHF 346 million was unused as at 30 June 2022 (31.12.2021: CHF 198 million).

In the 1st half 2021, a CHF 115 million bond maturing on 14 February 2025 was issued on 15 February 2021. The coupon is 0.25%. The proceeds were used to refinance the CHF 140 million bond that expired on 15 February 2021, with a coupon of 0.773%.

As at the balance sheet date, the following bonds are outstanding:

ISIN

CH 0361533224

CH 0419041519

CH 0589030979

Trading currency

CHF

CHF

CHF

Issuing volume

180 million

140 million

115 million

Listing

SIX Swiss Exchange

SIX Swiss Exchange

SIX Swiss Exchange

Coupon

0.75%

0.05%

0.25%

Tenor

5 years

4 years

4 years

Payment date

3 Oct 2017

9 Oct 2019

15 Feb 2021

Redemption date

3 Oct 2022

9 Oct 2023

14 Feb 2025

As at the balance sheet date, amounts falling due are as follows:

CHF 1,000

Due within the first year

Due within the second year

Due within the third year and beyond

30.06.2022

Interest rate

Bank loans

36,000

 

 

36,000

0-1%

Private placements

20,000

 

 

20,000

0.0%

Bonds

180,000

140,000

115,000

435,000

0-1%

Total financial liabilities

236,000

140,000

115,000

491,000

 

 

 

 

CHF 1,000

Due within the first year

Due within the second year

Due within the third year and beyond

31.12.2021

Interest rate

Bank loans

183,500

-

-

183,500

0-1%

Private placements

30,000

-

-

30,000

0.0%

Bonds

180,000

140,000

115,000

435,000

0-1%

Total financial liabilities

393,500

140,000

115,000

648,500

 

The interest maturity periods correspond to the above listed maturities. The weighted average interest rate of the outstanding financial liabilities as at 30 June 2022 stands at 0.37% (31.12.2021: 0.34%).

10. Events after the balance sheet date

10. Events after the balance sheet date

The Board of Directors approved the consolidated financial statements for publication on 29 August 2022.

No other events occurred between 30 June 2022 and the date of approval of the consolidated financial statements, which would require adjustments to the carrying amounts of the Group’s assets and liabilities as at 30 June 2022 or disclosure in this section.

11. Group companies

11. Group companies

 

 

 

30.06.2022

31.12.2021

 

 

Domicile

Original currency

Share capital in CHF 1,000

Ownership interest 1)

Ownership interest 1)

Footnote

Investis Holding SA

Zurich

CHF

1,280

n. a.

n. a.

C

 

 

 

 

 

 

 

Properties

 

 

 

 

 

 

Investis Properties SA

Lens

CHF

1,650

100%

100%

C

Alaïa Invest SA

Lens

CHF

100

100%

100%

C

OurPlace SA

Morges

CHF

100

72%

72%

C

OR omiresidences Sàrl

Lens

CHF

20

100%

100%

C

 

 

 

 

 

 

 

Real Estate Services

 

 

 

 

 

 

Privera AG

Muri bei Bern

CHF

4,000

100%

100%

C

hauswartprofis AG

Mägenwil

CHF

200

100%

100%

C

SoRenova SA

Lens

CHF

100

100%

100%

C

Rohr AG

Hausen (AG)

CHF

100

100%

100%

C

analysis lab SA

Bienne

CHF

100

100%

100%

C

Aatest AG

Lenzburg

CHF

100

100%

 

C

Home Service Aktiengesellschaft, Hauswartung Gartenpflege

Zurich

CHF

100

100%

 

C

Valores AG

Mägenwil

CHF

100

100%

 

C

ProLabo Sàrl

Sion

CHF

20

100%

100%

C

AGD Renovationen AG

Neuenhof

CHF

500

53%

53%

C

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

Investis Investments SA

Lens

CHF

1,000

100%

100%

C 2)

Investis Management SA

Lens

CHF

100

100%

100%

C

Investis SA

Lens

CHF

100

100%

100%

C

Servicis AG

Zurich

CHF

50

100%

100%

C

RedPapillons SA

Morges

CHF

100

20%

47%

E

Insite Management SA

Echandens

CHF

120

42%

42%

E

PlanYourMove SA

Morges

CHF

215

41%

41%

E

Polytech Ventures Holding SA

Morges

CHF

214

33%

33%

E

LM Properties SA

Ecublens (VD)

CHF

100

33%

33%

E

PropTech Partners SA

Lausanne

CHF

161

30%

30%

E

C) Consolidated

E) Financial investment included in the consolidated financial statements using the equity method.

1) Ownership interest is equal to voting rights.

2) Company held directly by Investis Holding SA.