Accesskeys

Close Download Center

Download Center

Half Year Report 2023

corporate communication hy 2023 results

presentation of the half year results 2023

NOTES to the consolidated financial statements

Restatement

Restatement

In the half-year report 2022, taxes paid relating to the disposal of investment properties were disclosed in cash flow from operating activities. At the end of the year, taxes paid relating to the disposal of investment properties were recognised as a separate line in cash flow from investing activities. To enhance comparability with the 2022 annual financial statements, prior-year figures have been restated accordingly in the half-year report 2023. The restatement neither impacts the income statement, balance sheet, the statement of changes in equity nor the notes to the consolidated financial statements.

The following table shows the effects on the statement of cash flows:

CONSOLIDATED STATEMENT OF CASH FLOWS – RESTATED (CONDENSED)

In CHF 1,000

1st half 2022 published

Restatement

1st half 2022 restated

Operating profit (EBIT)

147,674

 

147,674

Income from revaluations

–64,129

 

–64,129

Depreciation and amortisation

1,798

 

1,798

Income from disposal of properties

–58,192

 

–58,192

Other non-cash items

–297

 

–297

Changes in net working capital

2,883

 

2,883

Income taxes paid excl. taxes on sales of investment properties

–17,269

11,015

–6,254

Cash flow from operating activities

12,468

11,015

23,482

Investments in investment properties

–11,523

 

–11,523

Disposal of investment properties

218,145

 

218,145

Income taxes paid relating to the disposal of investment properties

 

–11,015

–11,015

Purchase of tangible fixed assets and intangible assets

–9,358

 

–9,358

Disposal of tangible fixed assets and intangible assets

78

 

78

Acquisition of subsidiaries, net of cash acquired

–14,118

 

–14,118

Increase of loans to related parties

–175

 

–175

Investments in financial assets

–1,123

 

–1,123

Disposal of financial assets

943

 

943

Interest received

78

 

78

Cash flow from investing activities

182,947

–11,015

171,932

Cash flow from financing activities

–190,042

-

–190,042

Net change in cash and cash equivalents

5,373

-

5,373

1. Acquisitions and disposals of consolidated companies

1. Acquisitions and disposals of consolidated companies

 

1st half 2023

1st half 2022

CHF 1,000

Acquisitions

Disposals

Acquisitions

Disposals

 

Total

Total

Total

Total

Cash and cash equivalents

-

-

5,418

-

Trade and other current receivables

-

-

1,098

-

Tangible fixed assets and intangible assets

-

-

275

-

Other non-current assets

-

-

289

-

Trade and other current liabilities

-

-

–1,873

-

Non-current liabilities

-

-

–74

-

Net assets acquired

-

-

5,132

-

Goodwill (recognised in equity)

-

-

16,804

-

Purchase prices

-

-

21,936

-

Cash and cash equivalents acquired

-

-

–5,418

-

Unpaid purchase price consideration

-

-

–2,400

-

Cash outflow on acquisitions

-

 

14,118

 

Cash inflow from disposals

 

-

 

-

TRANSACTIONS IN 1ST HALF 2022

On 23 March 2022, Investis Investments SA acquired 100% of the shares in the facility services company Aatest AG, Lenzburg.

On 24 June 2022, Investis Investments SA acquired 100% of the shares in the facility services company Home Service Aktiengesellschaft, Hauswartung Gartenpflege, Zurich.

2. Segment reporting

2. Segment reporting

SEGMENT INFORMATION 1ST HALF 2023

CHF 1,000

Properties

Real Estate Services

Corporate

Eliminations

Investis Group

Revenue 1)

26,166

90,222

-

–1,608

114,779

Direct expenses

–8,233

–5,582

-

1,608

–12,207

Personnel expenses

–632

–63,744

–1,916

-

–66,291

Other operating expenses

–754

–10,210

–668

-

–11,632

Operating profit before revaluations, disposal of properties and subsidiaries, depreciation and amortisation

16,547

10,685

–2,584

-

24,649

 

 

 

 

 

 

Income from revaluations

–48,763

 

 

 

–48,763

Income from disposal of properties

36

 

 

 

36

Depreciation and amortisation

–21

–1,779

–48

-

–1,849

Operating result (EBIT)

–32,202

8,906

–2,632

-

–25,928

 

 

 

 

 

 

Total segment assets as at 30 June 2023 2)

1,469,499

71,828

48,097

–23,881

1,565,544

Total segment liabilities as at 30 June 2023 2)

20,400

25,629

529,074

–23,881

551,222

 

 

 

 

 

 

Headcount as at 30 June 2023

9

2,325

13

 

2,347

FTE as at 30 June 2023

9

1,591

11

 

1,611

FTE (full-time equivalent, average over the period)

9

1,541

11

 

1,561

1) Revenue is generated exclusively in Switzerland.

2) The assets and liabilities shown under “Corporate” include the corporate items from the balance sheet and the financial assets/liabilities and tax assets/liabilities of the Investis Group.

SEGMENT INFORMATION 1ST HALF 2022

 

CHF 1,000

Properties

Real Estate Services

Corporate

Eliminations

Investis Group

Revenue 1)

30,588

83,066

-

–1,987

111,667

Direct expenses

–8,961

–5,414

-

1,983

–12,393

Personnel expenses

–671

–58,069

–2,001

-

–60,741

Other operating expenses

–819

–9,813

–754

4

–11,382

Operating profit before revaluations, disposal of properties and subsidiaries, depreciation and amortisation

20,137

9,770

–2,755

-

27,151

 

 

 

 

 

 

Income from revaluations

64,129

 

 

 

64,129

Income from disposal of properties

58,192

 

 

 

58,192

Depreciation and amortisation

–17

–1,729

–52

-

–1,798

Operating profit (EBIT)

142,441

8,041

–2,808

-

147,674

 

 

 

 

 

 

Total segment assets as at 30 June 2022 2)

1,650,286

67,838

78,739

–38,588

1,758,275

Total segment liabilities as at 30 June 2022 2)

43,644

22,905

683,781

–38,588

711,743

 

 

 

 

 

 

Headcount as at 30 June 2022

9

2,331

15

 

2,355

FTE as at 30 June 2022

9

1,572

13

 

1,594

FTE (full-time equivalent, average over the period)

9

1,399

13

 

1,421

1) Revenue is generated exclusively in Switzerland.

2) The assets and liabilities shown under “Corporate” include the corporate items from the balance sheet and the financial assets/liabilities and tax assets/liabilities of the Investis Group.

3. Revenue from letting of properties

3. Revenue from letting of properties

DURATION OF EXISTING FIXED LEASES OF COMMERCIAL PROPERTIES

The duration of existing fixed leases of commercial properties was:

 

Net rental income as at

CHF 1,000

30.06.2023

31.12.2022

Less than one year

988

881

1–5 years

1,476

1,479

More than 5 years

3,764

3,707

Total net rental income commercial properties

6,228

6,067

MOST IMPORTANT TENANTS

The five most important tenants measured according to property income accounted for 10.1% of the gross rental income (31.12.2022: 10.1%). The five most important tenants were the following:

Share of gross rental income as at

30.06.2023

31.12.2022

Alaïa SA

6.0%

6.1%

Hospice général

1.9%

1.8%

ATHOMESWITZERLAND Sàrl

1.4%

1.4%

Globe Plan & Cie SA

0.4%

0.4%

GaleniCare SA

0.4%

0.4%

4. Income from disposal of properties

4. Income from disposal of properties

CHF 1,000

1st half 2023

1st half 2022

Total sales proceeds, net

4,009

317,992

Investment costs

–3,973

–99,349

Gross profit from disposal of properties

36

218,643

Accumulated valuation gains

-

–160,451

Total income from disposal of properties

36

58,192

of which income from disposal of properties held for sale

36

164

of which income from disposal of residential properties

-

58,048

of which income from disposal of commercial properties

-

–19

For details of the properties sold see Note 7 and Note 8

CASH FLOWS FROM DISPOSAL OF PROPERTIES

The net cash flow from disposal of properties is composed as follows:

 

 

1st half 2023

 

1st half 2022

CHF 1,000

Properties held for sale

Investment properties

Total

Properties held for sale

Investment properties

Total

Sales proceeds, net (current period)

4,009

-

4,009

892

317,119

318,011

Unpaid sales proceeds (current period)

-

-

-

-

–98,954

–98,954

Net proceeds for disposals in prior periods

-

-

-

-

–19

–19

Cash flow from disposal of properties

4,009

-

4,009

892

218,145

219,038

Current taxes related to property sales 1)

-

-

-

-

33,755

33,755

Unpaid taxes for sales in current year

-

-

-

-

–22,741

–22,741

Payments of taxes for sales in prior periods

-

21,904

21,904

-

-

-

Taxes paid relating to the property sales

-

21,904

21,904

-

11,015

11,015

Net cash flow from disposal of properties

4,009

–21,904

–17,895

892

207,131

208,023

of which operating cash flow 2)

4,009

-

4,009

892

-

892

of which investing cash flow

-

–21,904

–21,904

-

207,131

207,131

1) The total tax expense directly related to the disposal of investment properties amounts to CHF 0.0 million (1st half 2022: 5.9 million) and consists of current taxes of CHF 0.0 million (1st half 2022: 33.8 million) and the release of deferred taxes in the amount of CHF 0.0 million (1st half 2022: 27.9 million).

2) The cash flow from changes in properties held for sale amounts to CHF 4.0 million (1st half 2022: CHF 0.8 million), including payments for additions to properties held for sale of CHF 0.0 million (1st half 2022: CHF 0.1 million).

5. Financial result

5. Financial result

CHF 1,000

1st half 2023

1st half 2022

Interest income

154

156

Share of results of associates

107

109

Other financial income

9

3

Total financial income

270

268

 

 

 

Interest expenses

–956

–1,086

Share of results of associates

–9

–12

Other financial expenses

–17

–28

Total financial expenses

–982

–1,126

 

 

 

Total financial result

–712

–858

The weighted average interest rate was 0.55% (1st half 2022: 0.35%). The weighted average interest rate of the outstanding financial liabilities as at 30 June 2023 stands at 0.77% (31.12.2022: 0.39%).

6. Earnings per share

6. Earnings per share

Earnings per share are calculated by dividing the net profit attributable to Investis Holding SA shareholders by the weighted average number of outstanding shares entitled to dividends. For both periods under review, there were no dilutive effects.

WEIGHTED AVERAGE NUMBER OF SHARES

 

 

1st half 2023

1st half 2022

Shares issued as at 1 January

 

12,800,000

12,800,000

Effects in holding of treasury shares

 

–59,914

–47,129

Weighted average number of shares as at 30 June

 

12,740,086

12,752,871

EARNINGS PER SHARE

 

 

1st half 2023

1st half 2022

Net result attributable to Investis Holding SA shareholders

CHF 1,000

–24,393

125,709

Weighted average number of shares

 

12,740,086

12,752,871

Earnings per share (basic/diluted)

CHF

–1.91

9.86

7. Properties held for sale

7. Properties held for sale

CHF 1,000

1st half 2023

1st half 2022

Acquisition costs as at 1 January

16,354

16,904

Increases

5

111

Disposals

–3,973

–728

Acquisition costs as at 30 June

12,386

16,287

Increases consisted of purchases of buildings and ongoing construction activities in development properties.

In the 1st half 2023, a residential unit at “Gstaadstrasse 6/8” in Saanen was sold.

In the 1st half 2022, a retail unit at “Gstaadstrasse 6/8” in Saanen was sold.

8. Investment properties

8. Investment properties

CHF 1,000

Residential properties

Commercial properties

Properties under construction

Total investment properties

Market value as at 1 January 2022

1,605,772

111,993

263

1,718,028

 

 

 

 

 

Acquisition costs as at 1 January 2022

709,713

124,642

263

834,617

Increases

7,499

4,023

-

11,523

Disposals

–98,620

-

-

–98,620

Acquisition costs as at 30 June 2022

618,592

128,665

263

747,520

 

 

 

 

 

Revaluation as at 1 January 2022

896,059

–12,649

-

883,410

Gains on valuations

72,872

2,612

-

75,484

Losses on valuations

–1,193

–10,162

-

–11,355

Disposals

–160,451

-

-

–160,451

Revaluation as at 30 June 2022

807,287

–20,199

-

787,088

Market value as at 30 June 2022

1,425,879

108,466

263

1,534,608

 

 

 

 

 

Market value as at 1 January 2023

1,383,135

108,170

263

1,491,568

 

 

 

 

 

Acquisition costs as at 1 January 2023

608,527

132,595

263

741,385

Increases

4,137

682

-

4,819

Acquisition costs as at 30 June 2023

612,663

133,277

263

746,204

 

 

 

 

 

Revaluation as at 1 January 2023

774,608

–24,424

-

750,184

Gains on valuations

292

29

-

321

Losses on valuations

–46,550

–2,534

-

–49,084

Revaluation as at 30 June 2023

728,351

–26,930

-

701,421

Market value as at 30 June 2023

1,341,014

106,347

263

1,447,624

Increases consisted of value-enhancing renovations, purchases of buildings and investments.

In the 1st half 2022, the following residential properties were disposed of:

  • Geneva: Rue Antoine-Carteret 5/Rue du Colombier 11/13, Rue Lamartine 13/15a/15b, Rue Lamartine 17a/17b, Rue Liotard 69/71
  • Meyrin: Avenue de Vaudagne 29/31, Rue De-Livron 17/19
  • Carouge: Rue de la Gabelle 3
  • Lausanne: Rue du Maupas 61/63/65/67, Chemin des Lys 14, Avenue des Oiseaux 15/17

As at 30 June 2023 and 2022, the valuation of investment properties was carried out by CBRE (Geneva) SA in accordance with national and international standards and guidelines.

9. Financial liabilities

9. Financial liabilities

CHF 1,000

30.06.2023

31.12.2022

Bank loans

99,000

64,000

Private placements

10,000

-

Bonds

140,000

140,000

Current financial liabilities

249,000

204,000

 

 

 

Bonds

115,000

115,000

Non-current financial liabilities

115,000

115,000

Total financial liabilities

364,000

319,000

Bonds due for repayment within the next 12 months are reported under current financial liabilities.

As at 30 June 2023 and 31 December 2022, no properties were pledged to secure available credit lines. Credit lines with Swiss banks (without securities) totalled CHF 382 million (31.12.2022: CHF 382 million), of which CHF 282 million was unused as at 30 June 2023 (31.12.2022: CHF 317 million).

As at the balance sheet date, the following bonds are outstanding:

ISIN

CH 0419041519

CH 0589030979

Trading currency

CHF

CHF

Issuing volume

140 million

115 million

Listing

SIX Swiss Exchange

SIX Swiss Exchange

Coupon

0.05%

0.25%

Tenor

4 years

4 years

Payment date

9 Oct 2019

15 Feb 2021

Redemption date

9 Oct 2023

14 Feb 2025

As at the balance sheet date, amounts falling due are as follows:

CHF 1,000

Due within the first year

Due within the second year

Due within the third year and beyond

30.06.2023

Interest rate

Bank loans

99,000

-

-

99,000

1-3%

Private placements

10,000

 

 

10,000

1-2%

Bonds

140,000

115,000

-

255,000

0-1%

Total financial liabilities

249,000

115,000

-

364,000

 

 

 

 

CHF 1,000

Due within the first year

Due within the second year

Due within the third year and beyond

31.12.2022

Interest rate

Bank loans

64,000

-

-

64,000

1-2%

Bonds

140,000

-

115,000

255,000

0-1%

Total financial liabilities

204,000

-

115,000

319,000

 

The interest maturity periods correspond to the above-listed maturities. The weighted average interest rate of the outstanding financial liabilities as at 30 June 2023 stands at 0.77% (31.12.2022: 0.39%).

10. Events after the balance sheet date

10. Events after the balance sheet date

The Board of Directors approved the consolidated financial statements for publication on 25 August 2023.

No other events occurred between 30 June 2023 and the date of approval of the consolidated financial statements, which would require adjustments to the carrying amounts of the Group’s assets and liabilities as at 30 June 2023 or disclosure in this section.

11. Group companies

11. Group companies

 

 

 

30.06.2023

31.12.2022

 

 

Domicile

Original currency

Share capital in CHF 1,000

Ownership interest 1)

Ownership interest 1)

Footnote

Investis Holding SA

Zurich

CHF

1,280

n. a.

n. a.

C

 

 

 

 

 

 

 

Properties

 

 

 

 

 

 

Investis Properties SA

Lens

CHF

1,650

100%

100%

C

Alaïa Invest SA

Lens

CHF

100

100%

100%

C

Perty Technologies SA

Morges

CHF

200

72%

72%

C

OR omiresidences Sàrl

Lens

CHF

20

100%

100%

C

 

 

 

 

 

 

 

Real Estate Services

 

 

 

 

 

 

Privera AG

Muri bei Bern

CHF

4,000

100%

100%

C

hauswartprofis AG

Mägenwil

CHF

200

100%

100%

C

Rohr AG

Hausen (AG)

CHF

100

100%

100%

C

analysis lab SA

Bienne

CHF

100

100%

100%

C

Aatest AG

Lenzburg

CHF

100

100%

100%

C

Home Service Aktiengesellschaft, Hauswartung Gartenpflege

Zurich

CHF

100

100%

100%

C

Valores AG

Mägenwil

CHF

100

100%

100%

C

ProLabo Sàrl

Sion

CHF

20

100%

100%

C

AGD Renovationen AG

Neuenhof

CHF

500

53%

53%

C

SoRenova SA

Lens

 

 

-

100%

C 2)

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

Investis Investments SA

Lens

CHF

1,000

100%

100%

C 3)

Investis Management SA

Lens

CHF

100

100%

100%

C

Investis SA

Lens

CHF

100

100%

100%

C

Servicis AG

Zurich

CHF

50

100%

100%

C

Insite Management SA

Unteriberg

CHF

120

42%

42%

E

PlanYourMove SA

Morges

CHF

272

37%

37%

E

Polytech Ventures Holding SA

Morges

CHF

214

33%

33%

E

PropTech Partners SA

Lausanne

CHF

164

31%

31%

E

RedPapillons SA

Morges

CHF

128

20%

20%

E

EMETS SA

Marly

CHF

125

20%

20%

E

C) Consolidated

E) Financial investment included in the consolidated financial statements using the equity method.

1) Ownership interest is equal to voting rights.

2) Liquidated in 1st half 2023.

3) Company held directly by Investis Holding SA.