Balance sheet
| 
       In CHF 1,000  | 
    
       Note  | 
    
       31.12.2016  | 
    
       Opening balance 07.06.2016  | 
  
| 
       Cash and cash equivalents  | 
    
       
  | 
    
       30  | 
    
       -  | 
  
| 
       Total current assets  | 
    
       
  | 
    
       30  | 
    
       0  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Loans to Group companies  | 
    
       2.1  | 
    
       272,148  | 
    
       -  | 
  
| 
       Investments in subsidiaries  | 
    
       2.2  | 
    
       200,000  | 
    
       200,000  | 
  
| 
       Total non-current assets  | 
    
       
  | 
    
       472,148  | 
    
       200,000  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Total assets  | 
    
       
  | 
    
       472,177  | 
    
       200,000  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Accounts payable to Group companies  | 
    
       
  | 
    
       27  | 
    
       -  | 
  
| 
       Accrued expenses  | 
    
       
  | 
    
       258  | 
    
       -  | 
  
| 
       Total current liabilities  | 
    
       
  | 
    
       285  | 
    
       -  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Bond  | 
    
       2.3  | 
    
       100,000  | 
    
       -  | 
  
| 
       Total non-current liabilities  | 
    
       
  | 
    
       100,000  | 
    
       -  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Total liabilities  | 
    
       
  | 
    
       100,285  | 
    
       -  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Share capital  | 
    
       
  | 
    
       1,280  | 
    
       1,000  | 
  
| 
       Statutory capital reserves  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       – Capital contribution reserve  | 
    
       
  | 
    
       142,699  | 
    
       -  | 
  
| 
       – Other capital reserves  | 
    
       
  | 
    
       199,000  | 
    
       199,000  | 
  
| 
       Voluntary retained earnings  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       – Profit carried forward  | 
    
       
  | 
    
       -  | 
    
       -  | 
  
| 
       – Profit for the year  | 
    
       
  | 
    
       28,914  | 
    
       -  | 
  
| 
       Total equity  | 
    
       2.4  | 
    
       371,892  | 
    
       200,000  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Total shareholders’ equity and liabilities  | 
    
       
  | 
    
       472,177  | 
    
       200,000  |