Accesskeys

Close Download Center

NOTES to the consolidated financial statements

Accounting Principles

Accounting Principles

Audited information

Investis Holding SA (“the Company”) is based in Zurich, Switzerland. Its shares have been traded on the SIX Swiss Exchange since 30 June 2016 (IREN). The consolidated financial statements, prepared as at 31 December 2022, include Investis Holding SA and all its direct or indirect subsidiaries (Investis Group) as well as its shareholdings in associated companies.

The business activity of the Investis Group includes the long-term holding of residential and commercial properties as well as comprehensive real estate services in the areas of property management and facility services.

BASIS OF ACCOUNTING

The consolidated financial statements of Investis Holding SA have been prepared in accordance with Swiss GAAP FER as a whole and with the special provisions for real estate companies specified in article 17 of the SIX Swiss Exchange’s Directive on Financial Reporting. They give a true and fair view of the assets, liabilities, cash flows and earnings of Investis Group.

The consolidated financial statements have been prepared applying the principle of historical cost accounting or fair value. Please refer to the “Key accounting and valuation principles” in this chapter for the valuation principles of individual balance sheet items. The income statement is presented by nature. The financial statements have been drawn up on the basis of going-concern values.

Assets realised or consumed in the ordinary course of business within 12 months or held for sale purposes are classified as current assets. All other assets are included in non-current assets. Liabilities to be settled in the ordinary course of business or falling due within 12 months from the balance sheet date are classified as current liabilities. All other liabilities are classified as non-current liabilities.

APPLICATION OF NEW SWISS GAAP FER STANDARDS

In the year under review, the Swiss GAAP FER accounting principles have not been changed.

CONSOLIDATION PRINCIPLES

The consolidated financial statements are based on the individual financial statements of the Group companies, which were prepared as at 31 December 2022 and drawn up according to uniform accounting principles. The relevant accounting principles are described below. The consolidated financial statements are presented in Swiss francs (CHF). Unless otherwise stated, all amounts are stated in thousands of Swiss francs (CHF 1,000). Due to rounding, parts of an item that has been broken down may add up to more or less than 100% of the total item.

The consolidated financial statements comprise the financial statements of Investis Holding SA, Zurich, and all subsidiaries that belonged to the Group during the year and over which Investis Holding SA had the power to govern the financial and operating policies so as to obtain benefits from their activities. At Investis Group, this is achieved when more than 50% of a subsidiary’s share capital or voting rights is unconditionally owned directly or indirectly by Investis Holding SA. These entities are fully consolidated; assets, liabilities, income and expenses are incorporated in the consolidated accounts and all intercompany balances are eliminated. Non-controlling interests are presented as a separate component of the Group’s equity and net profit. A list of the subsidiaries included in the consolidation is presented in Note 24.

Associates are all companies on which the Investis Group exerts significant influence but does not have control. This is generally evidenced when the Investis Group holds voting rights and share capital ownership of between 20% and 50% of a company. Investments in associated companies are recognised using the equity method. Ownership of shares in organisations where Investis has voting rights of less than 20% of the total is recognised as financial assets at acquisition cost, less any necessary write-downs.

Capital consolidation is based on the purchase method. Companies acquired by the Investis Group are included in the consolidated financial statements from the date of obtaining control. The net assets previously recognised by the acquired subsidiary are revalued at acquisition date using uniform Group accounting principles and then consolidated. Any difference between the higher purchase price and the net assets acquired (goodwill) is offset against retained earnings. Where an offset takes place with retained earnings, the impact of this theoretical capitalisation and amortisation over the estimated useful life of five years is disclosed separately in the notes. In a business acquisition achieved in stages (including transactions with minorities), the goodwill is determined on each separate transaction and offset against retained earnings. Goodwill arising from acquisitions of associates remains recognised as part of the investment.

Companies sold are excluded from the scope of consolidation as of the date on which the Group ceases to have control, with any gain or loss (after goodwill recycling) recognised in the operating result. Non-controlling interests in equity and profit are presented separately in the consolidated balance sheet and the consolidated income statement.

Changes in the scope of consolidated companies are disclosed in Note 1.

TRANSLATION OF FOREIGN CURRENCIES

All Group companies prepare their financial statements in CHF.

KEY ACCOUNTING AND VALUATION PRINCIPLES

Cash and cash equivalents

Cash and cash equivalents include cash on hand, current accounts with banks, as well as fixed-term deposits with a maturity of less than three months and are shown at nominal value. Positions in foreign currencies are translated at the spot rate on the balance sheet date.

Trade receivables and other receivables

Trade receivables and other receivables are stated at nominal value. Provisions for doubtful debts are made in cases where the Group faces a risk of not collecting the outstanding amount. Changes in provisions are recognised in the income statement as part of revenue.

Properties held for sale

Development properties (projects) intended for sale are accounted for at the lower of cost (incl. interest incurred during the construction phase) or fair value less cost to sell and are recognised under current assets. The costs include the plot of land as well as the directly attributable construction costs in line with the construction progress. Discounts are recorded as a reduction in construction costs.

Investment properties intended for sale are classified under current assets. They are recognised at lower of cost or fair value less cost to sell.

Properties reclassed from investment properties (non-current assets, valued at fair value) are subsequently valued at the lower of this value (including construction costs after reclassification) or fair value less cost to sell.

Investment properties

The portfolio consists of the following categories:
– Residential properties
– Commercial properties
– Properties under construction

Investment properties are held for long-term investment purposes with the aim of realising revenues from the letting of properties. Investment properties are accounted for at fair value and as such are not subject to depreciation. The fair values are updated and calculated using the discounted cash flow (DCF) method on a semi-annual basis by an independent property appraiser based on the individual risk profile per property. Single-family houses and condominiums are valued by the independent property appraiser using a sales comparison approach. In accordance with the provisions of Swiss GAAP FER, increases and decreases in fair value are recognised in the income statement in the period in which they occur. Investment properties under construction are recorded at fair value from the date on which their fair value can be reliably determined. Investis has defined the existence of a final construction permit, plus a definite construction project in which costs and revenues can be determined reliably, as mandatory requirements for a reliable market valuation. If the conditions for a reliable assessment of market value are not yet present, investment properties under construction are accounted for at cost. Provided they do not lead to an increase in market value, investments and refurbishments are recorded as an expense in the period in which they are incurred.

Tangible fixed assets

Tangible fixed assets, including owner-occupied properties, that do not meet the definition of investment properties, are stated at cost less depreciation and impairment. The depreciation is recognised on a straight-line basis over their estimated useful lives: three to ten years for office and other equipment; 50 years for owner-occupied properties.

Intangible assets

Acquired intangible assets are stated at cost less amortisation and impairment. The amortisation is recognised on a straight-line basis over their estimated useful lives of three to five years. No internally generated intangible assets were capitalised.

Financial assets

These items include investments in associates, long-term loans and other long-term receivables that are stated at nominal value. Investments in associates are ownership interests of more than 20% in companies in which the Investis Group has no control. They are valued and accounted for using the equity method.

Deferred tax assets

Deferred tax assets are recognised to the extent that it is probable that future taxable profit will be available against which temporary differences or unused tax losses can be utilised.

Impairment of assets

If there is any indication of impairment, an impairment test is performed immediately. If the carrying amount exceeds the recoverable amount, an impairment loss is recognised in the income statement. As the goodwill is already charged against equity at the date of the acquisition, an impairment of the goodwill does not affect the income statement but leads to a disclosure in the respective note.

Trade payables and other liabilities

Trade payables and other liabilities are recognised at their nominal values. They are recognised under current liabilities unless a broader economic perspective requires them to be assigned to non-current liabilities.

Current and non-current financial liabilities

Financial liabilities are stated at nominal value.

Issuance costs, reduced by the amount of the premium, are charged in full to the income statement upon issue of the bond.

Provisions

Provisions are recognised only if the Company has a present obligation to a third party as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation, and the obligation can be sufficiently reliably estimated. Provisions are presented as being either short- or long-term in accordance with their expected due dates.

Deferred tax liabilities

Deferred taxes are calculated by applying the balance sheet liability method for any temporary difference between the carrying amount according to Swiss GAAP FER and the tax basis of assets and liabilities. They include deferred taxes on revaluation of investment properties.

The current income tax rates are applied in cantons with a two-tier system. In cantons with a single-tier system, there is a separate property gains tax with speculation surcharges or deductions for the period of ownership, depending on the holding period. For properties that are intended for sale, the actual holding period will apply. For the remaining properties, a holding period of 20 years or the effective holding period will apply, provided it is more than 20 years. Liabilities for deferred taxes are not discounted.

The tax rates applied in the financial year and preceding years lie between 14% and 24%.

Pension liabilities

The pension obligations of the Group companies for retirement, death or disability are based on the applicable regulations and practices. All companies are located in Switzerland, where the pension plan is administered by a legally independent foundation. The capitalisation of possible economic benefits (stemming from a surplus in the pension institution) is neither intended nor do the conditions for this exist. A financial obligation is carried as a liability if the conditions for the establishment of a provision are met.

Equity

Treasury shares (own equity instruments held by the Investis Group) are accounted for as a reduction of equity at acquisition cost and are not subsequently re-measured. When shares are used or sold out of treasury shares, the resulting profit or loss is recognised in the capital reserves.

Share-based compensation

Share-based compensation is stated at fair value and recognised in personnel expenses in the period in which the service is performed. Detailed information on share-based compensation to members of the Board of Directors and the Executive Board is disclosed in Note 4 and in chapters 4.2 (for the Board of Directors) and chapter 4.3.3 (for the Executive Board) of the Compensation Report.

Revenue

Revenue includes the actual rental income from properties, income from Real Estate Services as well as other revenues. Revenue is recorded over the lease term or upon provision of services.

Direct expenses

Direct expenses contains all relating to maintenance and administration (including building superintendent remuneration, marketing and property taxes) that cannot be passed on to tenants as well as cost items directly related to income from Real Estate Services.

Income from disposal of properties

The result from property sales is recognised in income from disposal of properties and also includes the result of disposals of consolidated real estate companies.

Financial result

The financial result includes interest income and expenses, exchange rate differences, gains and losses on securities and other financial income and expenses.

Derivative financial instruments

Investis has no derivative financial instruments outstanding at the balance sheet date.

Transactions with related parties

Related parties include natural or legal persons who could exert a significant direct or indirect influence on financial and operating decisions affecting Investis Holding SA. Organisations that are directly or indirectly controlled by a related party are also classified as related parties. Major transactions with related parties are disclosed in Note 22.

Segment information

The following operating and reporting segments have been identified based on the management structure as well as the reporting to the Executive Board and the Board of Directors:
– Properties: invests primarily in Swiss residential properties
– Real Estate Services: provides comprehensive real estate services in Switzerland

Segment reporting is prepared to operating profit (EBIT) level since this key figure is used for management purposes. All operating assets and liabilities that can be assigned to the segments, either directly or on a reasonable basis, are reported in the respective segment. There are no differences between the accounting and valuation principles used for segment reporting and those used for the preparation of the consolidated financial statements.

The position “Eliminations” contains transactions between segments.

Contingent liabilities and other obligations

Contingent liabilities as well as other obligations for which a provision has not been recorded are assessed at each balance sheet date and are disclosed in the notes to the financial statements. If an outflow of funds without a useable inflow of funds, services and/or goods is probable and can be estimated, a provision is recorded.

Appraisals

The preparation of financial statements requires judgement and assumptions to be made. This will affect the reported asset values, liabilities and contingent liabilities at the balance sheet date, as well as income and expenses during the reporting period. If assumptions that were made at the date of the financial statements to the best of management’s knowledge and belief differ from the actual circumstances, the original assessments and assumptions will be adjusted in the reporting year in which the circumstances change.

Risk management

The Investis Group has a risk management programme. Every year, a risk analysis is carried out to compile and document all business risks in accordance with uniform criteria. The identified risks are then assessed according to their probability of occurrence and their potential scope. Financial implications as well as general effects are taken into account when determining the potential impact on the Investis Group. Such risks are then either borne, avoided, reduced or passed on by the measures decided upon by the Board of Directors.

1. Acquisitions and disposals of consolidated companies

1. Acquisitions and disposals of consolidated companies

Audited information

 

2022

 

 

2021

CHF 1,000

Acquisitions

Disposals

 

 

Acquisitions

Disposals

 

Total

Total

Rohr AG

Others

Total

Total

Cash and cash equivalents

5,418

-

2,863

120

2,984

-

Trade and other current receivables

1,098

-

5,739

434

6,173

-

Tangible fixed assets and intangible assets

275

-

12,488

570

13,058

-

Other non-current assets

289

-

347

10

357

-

Trade and other current liabilities

–1,873

-

–3,339

–419

–3,758

-

Non-current liabilities

–74

-

–1,179

-

–1,179

-

Net assets acquired

5,132

-

16,920

715

17,635

-

Buyout of non-controlling interests

-

-

-

347

347

-

Goodwill (recognised in equity)

16,803

-

13,221

10,162

23,383

-

Purchase prices

21,936

-

30,141

11,223

41,365

-

Cash and cash equivalents acquired

–5,418

-

–2,863

–120

–2,984

-

Unpaid purchase price consideration

–2,400

 

-

–2,000

–2,000

 

Paid purchase price consideration for acquisitions in prior years

173

 

 

307

307

 

Cash outflow on acquisitions

14,290

 

27,278

8,197

35,475

 

Cash outflow on buyout of non-controlling interests

-

 

 

1,213

1,213

 

Cash inflow from disposals

 

-

 

 

 

-

TRANSACTIONS IN 2022

On 23 March 2022, Investis Investments SA acquired 100% of the shares in the facility services company Aatest AG, Lenzburg.

On 24 June 2022, Investis Investments SA acquired 100% of the shares in the facility services company Home Service Aktiengesellschaft, Hauswartung Gartenpflege, Zurich.

TRANSACTIONS IN 2021

On 12 March 2021, Investis Investments SA acquired 100% of the shares in the facility services company Rohr AG, Hausen.

On 18 March 2021, Investis Investments SA acquired 100% of the shares in the facility services company SEA lab – Safety and Environmental Analysis SA, Bienne.

On 3 May 2021, Investis Investments SA redeemed the irrevocable obligation to purchase the remaining 20% of the shares in the already consolidated facility services company ProLabo Sàrl, Sion, and thereafter owns 100% of this company.

2. Segment reporting

2. Segment reporting

Audited information

SEGMENT INFORMATION 2022

CHF 1,000

Properties

Real Estate Services

Corporate

Eliminations

Investis Group

Revenue 1)

57,790

173,512

-

–3,753

227,548

Direct expenses

–17,348

–11,806

-

3,749

–25,404

Personnel expenses

–1,168

–120,172

–4,079

-

–125,419

Other operating expenses

–2,473

–19,672

–1,061

4

–23,201

Operating profit before revaluations, disposal of properties and subsidiaries, depreciation and amortisation

36,802

21,862

–5,140

-

53,524

 

 

 

 

 

 

Income from revaluations

67,166

 

 

 

67,166

Income from disposal of properties

63,406

 

 

 

63,406

Depreciation and amortisation

–32

–3,495

–170

-

–3,697

Operating profit (EBIT)

167,342

18,367

–5,310

-

180,399

 

 

 

 

 

 

Total segment assets as at 31 December 2022 2)

1,515,490

77,820

38,812

–34,764

1,597,358

Total segment liabilities as at 31 December 2022 2)

41,086

19,154

502,206

–34,764

527,683

 

 

 

 

 

 

Headcount as at 31 December 2022

9

2,310

15

 

2,334

FTE as at 31 December 2022

9

1,536

13

 

1,557

FTE (full-time equivalent, average over the period)

9

1,504

13

 

1,526

1) Revenue is generated exclusively in Switzerland.

2) The assets and liabilities shown under “Corporate” include the corporate items from the balance sheet and the financial assets/liabilities and tax assets/liabilities of the Investis Group.

SEGMENT INFORMATION 2021

CHF 1,000

Properties

Real Estate Services

Corporate

Eliminations

Investis Group

Revenue 1)

60,022

159,850

-

–3,875

215,997

Direct expenses

–17,419

–11,301

-

3,875

–24,845

Personnel expenses

–814

–112,390

–3,992

-

–117,197

Other operating expenses

–1,811

–17,626

–845

-

–20,281

Operating profit before revaluations, disposal of properties and subsidiaries, depreciation and amortisation

39,978

18,533

–4,838

-

53,673

 

 

 

 

 

 

Income from revaluations

184,118

 

 

 

184,118

Income from disposal of properties

1,059

 

 

 

1,059

Depreciation and amortisation

–38

–3,638

–93

-

–3,769

Operating profit (EBIT)

225,117

14,895

–4,931

-

235,081

 

 

 

 

 

 

Total segment assets as at 31 December 2021 2)

1,745,689

56,648

46,330

–28,131

1,820,537

Total segment liabilities as at 31 December 2021 2)

18,972

16,565

845,152

–28,131

852,559

 

 

 

 

 

 

Headcount as at 31 December 2021

7

2,278

14

 

2,299

FTE as at 31 December 2021

7

1,487

13

 

1,507

FTE (full-time equivalent, average over the period)

6

1,423

11

 

1,440

1) Revenue is generated exclusively in Switzerland.

2) The assets and liabilities shown under “Corporate” include the corporate items from the balance sheet and the financial assets/liabilities and tax assets/liabilities of the Investis Group.

3. Revenue from letting of properties

3. Revenue from letting of properties

Audited information

DURATION OF EXISTING FIXED LEASES OF COMMERCIAL PROPERTIES

The duration of existing fixed leases of commercial properties was:

 

Net rental income as at

CHF 1,000

31.12.2022

31.12.2021

Less than one year

881

679

1–5 years

1,479

1,493

More than 5 years

3,707

4,798

Total net rental income commercial properties

6,067

6,971

MOST IMPORTANT TENANTS

The five most important tenants measured according to property income accounted for 10.1% of the gross rental income (31.12.2021: 9.9%). The five most important tenants were the following:

Share of gross rental income as at

31.12.2022

31.12.2021

Alaïa SA

6.1%

6.9%

Hospice général

1.8%

1.1%

ATHOMESWITZERLAND Sàrl

1.4%

1.2%

Globe Plan & Cie SA

0.4%

0.4%

GaleniCare SA

0.4%

0.3%

4. Personnel expenses

4. Personnel expenses

Audited information

CHF 1,000

2022

2021

Wages and salaries

104,103

95,758

Share-based compensation

1,436

1,528

Social security expenses

10,918

10,315

Pension benefit expenses

5,289

5,091

Other personnel expenses

3,672

4,505

Total personnel expenses

125,419

117,197

Share-based compensation

Participants of share-based compensation are the members of the Board of Directors, the Executive Board and employees in key management positions. The members of the Board of Directors receive fixed remuneration, half of which is awarded in shares. The remuneration of members of the Executive Board and key management positions consists of a fixed and a variable component. At least 50% of the variable compensation is paid in shares. Further details and the description of the Investis share plan are disclosed in chapter 4.3.3 of the compensation report.

 

 

2022

2021

Board of Directors

 

2,543

2,711

Executive Board

 

10,345

11,643

Key Management positions

 

3,965

3,063

Total number of shares

 

16,853

17,417

Share price

CHF

85.22

87.74

Share-based compensation

CHF 1,000

1,436

1,528

Employee benefits

Pension benefit expenses

 

Surplus/deficit coverage

Economical part of the organisation

Change to 2021 / recognised in current result

Contributions concerning the reporting period

Pension benefit expenses within personnel expenses

CHF 1,000

31.12.2022

31.12.2022

31.12.2021

 

 

2022

2021

Pension institutions without surplus/deficit

-

-

-

-

2,965

2,965

3,017

Pension institutions with surplus

n/a

n/a

n/a

n/a

2,324

2,324

2,074

Total

n/a

n/a

n/a

n/a

5,289

5,289

5,091

The capitalisation or use of possible economic benefits (stemming from a surplus in the pension institution) is neither intended nor do the conditions for this exist.

Employer contribution reserve (ECR)

 

Balance sheet 1)

Change in scope of consolidation

Balance sheet 1)

Result from ECR in personnel expenses

CHF 1,000

31.12.2022

2022

31.12.2021

2022

2021

Patronage pension institutions

-

-

-

-

-

Pension institutions

165

201

325

–361

-

Total

165

201

325

–361

-

1) The nominal value corresponds to the balance sheet value. There is no renouncement of use of the employer contribution reserve.

5. Other operating expenses

5. Other operating expenses

Audited information

CHF 1,000

2022

2021

Rent and utilities

5,865

5,535

Administrative expenses

11,431

9,832

Others

5,905

4,914

Total other operating expenses

23,201

20,281

6. Income from disposal of properties

6. Income from disposal of properties

Audited information

CHF 1,000

2022

2021

Total sales proceeds, net

376,733

5,826

Investment costs

–112,934

–4,767

Gross profit from disposal of properties

263,799

1,059

Accumulated valuation gains

–200,393

-

Total income from disposal of properties

63,406

1,059

of which income from disposal of properties held for sale

147

652

of which income from disposal of residential properties

63,276

-

of which income from disposal of commercial properties

–17

407

For details of the properties sold see Note 11 and Note 12.

Cashflows from disposal of properties

In order to improve the informative value and the coherence of the cash flow statement, the tax payments directly related to the sale of investment properties are presented in the cash flow from investing activities. The net cash flow from the sale of properties is composed as follows:

 

 

 

2022

 

 

2021

CHF 1,000

Properties held for sale

Investment properties

Total

Properties held for sale

Investment properties

Total

Sales proceeds, net

892

375,874

376,766

5,419

407

5,826

Sales proceeds, net received in prior periods

-

-

-

-

–340

–340

Sales proceeds, net for disposals in prior periods

–17

–17

–33

-

-

-

Cash flow from disposal of properties

875

375,857

376,733

5,419

67

5,486

 

 

 

 

 

 

 

Current income taxes directly related to disposal of properties 1)

-

40,364

40,364

-

-

-

Unpaid income taxes for disposal in current year

-

–21,904

–21,904

-

-

-

Taxes paid relating to the disposal of properties

-

18,460

18,460

-

-

-

 

 

 

 

 

 

 

Cash flow directly related to disposal of properties

875

357,397

358,272

5,419

67

5,486

of which cash flow from operating activities 2)

875

-

875

5,419

-

5,419

of which cash flow from investing activities

-

357,397

357,397

-

67

67

1) The total tax expense directly related to the disposal of properties amounts to CHF 6.3 million (2021: nil) and consists of current taxes of CHF 40.4 million (2021: nil) and the release of deferred taxes in the amount of CHF 34.0 million (2021: nil).

2) The cash flow from changes in properties held for sale amounts to CHF 0.7 million (2021: 5.2 million), including payments for additions to properties held for sale of CHF 0.2 million (2021: CHF 0.2 million).

7. Financial result

7. Financial result

Audited information

CHF 1,000

2022

2021

Interest income

257

185

Share of results of associates

109

374

Income from disposal of financial assets

-

2,617

Other financial income

30

69

Total financial income

396

3,245

 

 

 

Interest expenses

–1,959

–3,366

Share of results of associates

–676

–93

Other financial expenses

–199

–949

Total financial expenses

–2,834

–4,409

 

 

 

Total financial result

–2,437

–1,164

The weighted average interest rate was 0.36% (2021: 0.41%). The weighted average interest rate of the outstanding financial liabilities as at 31 December 2022 stands at 0.39% (31.12.2021: 0.34%).

In 2021, other financial expenses included 0.3 million for the issuance of bonds. Furthermore, the stake in Flatfox AG (10.8%) was sold, resulting in income from disposal of financial assets of CHF 2.6 million.

8. Income taxes

8. Income taxes

Audited information

CHF 1,000

2022

2021

Current income taxes

48,186

7,526

Deferred income taxes

–22,050

25,712

Total income taxes

26,136

33,238

The difference between the expected income tax expense and the income tax expense shown in the income statement can be explained as follows:

CHF 1,000

2022

2021

Profit before taxes

177,961

233,918

Expected Group tax rate

16%

16%

Expected income taxes

28,474

37,427

 

 

 

Non-deductible expenses

318

310

Tax-free income

–190

–627

Use of non-capitalised tax losses carried forward

-

–46

Non-capitalisable tax losses for the period

364

85

Expenses/income that are taxed at a lower/higher tax rate

–3,148

–3,829

Impact of changes in tax rate on deferred tax items recognised

-

–148

Tax effects for prior periods

318

65

Effective income tax charge

26,136

33,238

Effective tax rate

15%

14%

Deferred income taxes are calculated for each subsidiary using the local tax rates.

In 2022, the non-capitalised tax assets from losses carried forward amount to CHF 0.5 million (2021: CHF 0.1 million). Deferred income tax assets relate to deferred income taxes on temporary differences. Prepaid expenses include income taxes of CHF 2.5 million (2021: 11.5 million). Accrued expenses include income taxes of CHF 25.1 million (2021: CHF 6.1 million).

9. Earnings per share

9. Earnings per share

Audited information

Earnings per share are calculated by dividing net profit attributable to Investis Holding SA shareholders by the weighted average number of outstanding shares entitled to dividends. For both periods under review, there were no dilutive effects.

WEIGHTED AVERAGE NUMBER OF SHARES

 

 

2022

2021

Shares issued as at 1 January

 

12,800,000

12,800,000

Effects in holding of treasury shares

 

–48,271

–59,595

Weighted average number of shares as at 31 December

 

12,751,729

12,740,405

EARNINGS PER SHARE

 

 

2022

2021

Net profit attributable to Investis Holding SA shareholders

CHF 1,000

151,700

200,490

Weighted average number of shares

 

12,751,729

12,740,405

Earnings per share (basic/diluted)

CHF

11.90

15.74

10. Trade receivables

10. Trade receivables

Audited information

CHF 1,000

31.12.2022

31.12.2021

Trade receivables

17,919

14,395

Receivables from related parties

9

-

Provision for doubtful debts

–2,416

–1,582

Total trade receivables

15,511

12,813

11. Properties held for sale

11. Properties held for sale

Audited information

CHF 1,000

2022

2021

Acquisition costs as at 1 January

16,904

21,501

Increases

179

169

Disposals

–728

–4,767

Acquisition costs as at 31 December

16,354

16,904

Increases consisted of renovations and ongoing construction activities in development properties.

In 2022, a retail unit at “Gstaadstrasse 6/8” in Saanen was sold.

In 2021, several apartments at “Route de Crans 89” in Lens, “Gstaadstrasse 6/8” in Saanen and “Avenue Neuve 22” in Ardon were sold.

12. Investment properties

12. Investment properties

Audited information

CHF 1,000

Residential properties

Commercial properties

Properties under construction

Total investment properties

Market value as at 1 January 2021

1,365,595

75,153

27,706

1,468,454

 

 

 

 

 

Acquisition costs as at 1 January 2021

660,481

80,975

27,706

769,162

Increases

49,232

11,013

5,212

65,456

Reclassifications

-

32,654

–32,654

-

Acquisition costs as at 31 December 2021

709,713

124,642

263

834,617

 

 

 

 

 

Revaluation as at 1 January 2021

705,114

–5,822

-

699,292

Gains on valuations

197,062

4,656

-

201,718

Losses on valuations

–6,116

–11,483

-

–17,599

Revaluation as at 31 December 2021

896,059

–12,649

-

883,410

Market value as at 31 December 2021

1,605,772

111,993

263

1,718,028

 

 

 

 

 

Market value as at 1 January 2022

1,605,772

111,993

263

1,718,028

 

 

 

 

 

Acquisition costs as at 1 January 2022

709,713

124,642

263

834,617

Increases

11,020

7,953

-

18,973

Disposals

–112,206

-

-

–112,206

Acquisition costs as at 31 December 2022

608,527

132,595

263

741,385

 

 

 

 

 

Revaluation as at 1 January 2022

896,059

–12,649

-

883,410

Gains on valuations

85,839

2,740

-

88,580

Losses on valuations

–6,898

–14,515

-

–21,413

Disposals

–200,393

-

-

–200,393

Revaluation as at 31 December 2022

774,608

–24,424

-

750,184

Market value as at 31 December 2022

1,383,135

108,170

263

1,491,568

Increases consisted of value-enhancing renovations, purchases of buildings and investments.

In 2022, the following residential properties were disposed of:

  • Rue Antoine-Carteret 5, Rue du Colombier 11/13, Geneva
  • Rue Lamartine 13/15a/15b, Geneva
  • Rue Liotard 69/71, Geneva
  • Rue Lamartine 17a/17b, Geneva
  • Avenue de Vaudagne 29/31, Meyrin
  • Rue De-Livron 17/19, Meyrin
  • Rue de la Gabelle 3, Carouge
  • Rue du Maupas 61/63/65/67, Lausanne
  • Chemin des Lys 14, Lausanne
  • Avenue des Oiseaux 15/17, Lausanne
  • Avenue de Florissant 34/36, Renens

In 2021, the investment property under construction “Route d’Aproz 65” in Sion was reclassified to commercial properties upon completion.

As at 31 December 2022 and 2021, the valuation of investment properties was carried out by CBRE (Geneva) SA in accordance with national and international standards and guidelines.

13. Tangible fixed assets and intangible assets

13. Tangible fixed assets and intangible assets

Audited information

CHF 1,000

Owner-occupied properties

Other tangible fixed assets

Tangible fixed assets

Intangible assets

Net carrying amount as at 1 January 2021

-

4,570

4,570

3,450

 

 

 

 

 

Acquisition costs as at 1 January 2021

-

12,488

12,488

7,998

Changes in scope of consolidation

8,900

9,485

18,385

2,999

Additions

-

2,779

2,779

1,863

Disposals

-

–2,973

–2,973

–769

Acquisition costs as at 31 December 2021

8,900

21,779

30,679

12,090

 

 

 

 

 

Accumulated depreciation/amortisation as at 1 January 2021

-

7,917

7,917

4,548

Changes in scope of consolidation

-

7,435

7,435

891

Depreciation/amortisation

157

2,633

2,789

980

Disposals

-

–2,418

–2,418

–668

Accumulated depreciation/amortisation as at 31 December 2021

157

15,566

15,723

5,751

Net carrying amount as at 31 December 2021

8,743

6,212

14,956

6,339

 

 

 

 

 

Acquisition costs as at 1 January 2022

8,900

21,779

30,679

12,090

Changes in scope of consolidation

-

2,005

2,005

-

Additions

8,189

2,188

10,377

1,939

Disposals

-

–1,729

–1,729

–66

Acquisition costs as at 31 December 2022

17,089

24,243

41,332

13,963

 

 

 

 

 

Accumulated depreciation/amortisation as at 1 January 2022

157

15,566

15,723

5,751

Changes in scope of consolidation

-

1,779

1,779

-

Depreciation/amortisation

325

2,373

2,698

999

Disposals

-

–1,596

–1,596

–66

Accumulated depreciation/amortisation as at 31 December 2022

482

18,122

18,604

6,684

Net carrying amount as at 31 December 2022

16,607

6,121

22,728

7,279

All intangible assets were acquired.

14. Goodwill arising from acquisitions

14. Goodwill arising from acquisitions

Audited information

The goodwill resulting from acquisitions is charged against equity at the acquisition date. The theoretical amortisation is based on a straight-line method over a useful life of five years. The theoretical capitalisation of the goodwill would affect the results of the consolidated financial statements as follows:

THEORETICAL MOVEMENTS IN GOODWILL

CHF 1,000

2022

2021

Acquisition costs

 

 

Acquisition costs as at 1 January

83,705

60,396

Additions from acquisitions

16,803

22,516

Additions from buy-out of non-controlling interests

-

867

Adjustment of goodwill acquired in prior years

–57

–74

Acquisition costs as at 31 December

100,451

83,705

 

 

 

Accumulated amortisation as at 1 January

60,785

53,278

Amortisation for the period

7,611

7,507

Accumulated amortisation as at 31 December

68,395

60,785

Theoretical values ​​as at 31 December

32,056

22,920

EFFECT ON CONSOLIDATED INCOME STATEMENT

CHF 1,000

2022

2021

Net profit as per financial statements

151,825

200,680

Amortisation of goodwill

–7,611

–7,507

Theoretical net profit including goodwill amortisation

144,214

193,173

EFFECT ON CONSOLIDATED BALANCE SHEET

CHF 1,000

31.12.2022

31.12.2021

Equity

 

 

Equity as per financial statements

1,069,675

967,978

Theoretical value of goodwill

32,056

22,920

Theoretical equity when reporting goodwill

1,101,730

990,898

15. Financial assets

15. Financial assets

Audited information

CHF 1,000

31.12.2022

31.12.2021

Loans to third parties

11,349

12,003

Loans to associates

596

418

Investments in associates 1)

9,212

8,781

Assets from employer contribution reserves

165

325

Other financial assets

8,450

7,847

Total financial assets

29,772

29,373

1) Including goodwill arising from the acquisition in the amount of CHF 4.3 million (2021: CHF 3.3 million), which was recognised as part of the investment in associates.

In 2022, loans to third parties include unpaid selling price consideration of CHF 3.4 million (2021: CHF 3.4 million) and CHF 1.9 million (2021: CHF 2.0 million) of the former shareholder loan to disposed Group company La Foncière de la Dixence SA. Investments in associates include acquisitions of 20% of the share capital of EMETS SA.

In 2021, investments in associates include acquisitions of 41% of the share capital of PlanYourMove SA. Other financial assets include the increase of the investment in the share capital of Taurus SA to 8% and the disposal of the participation of 11% of the share capital of Flatfox AG.

16. Financial liabilities

16. Financial liabilities

Audited information

CHF 1,000

31.12.2022

31.12.2021

Bank loans

64,000

183,500

Private placements

-

30,000

Bonds

140,000

180,000

Current financial liabilities

204,000

393,500

 

 

 

Bonds

115,000

255,000

Non-current financial liabilities

115,000

255,000

Total financial liabilities

319,000

648,500

Bonds due for repayment within the next 12 months are reported under current financial liabilities.

As at 31 December 2022 and 2021, no properties were pledged to secure available credit lines. Credit lines with Swiss banks (without securities) totalled CHF 382 million (31.12.2021: CHF 382 million), of which CHF 317 million was unused as at 31 December 2022 (31.12.2021: CHF 198 million).

In 2022, the CHF 180 million bond, maturing on 3 October 2022, with a coupon of 0.75%, was repaid on redemption date.

In 2021, a CHF 115 million bond maturing on 14 February 2025 was issued on 15 February 2021. The coupon is 0.25%. The proceeds were used to refinance the CHF 140 million bond that expired on 15 February 2021, with a coupon of 0.773%. The CHF 100 million bond, maturing on 15 November 2021, with a coupon of 0.55%, was repaid on redemption date.

As at the balance sheet date, the following bonds are outstanding:

ISIN

CH 0419041519

CH 0589030979

Trading currency

CHF

CHF

Issuing volume

140 million

115 million

Listing

SIX Swiss Exchange

SIX Swiss Exchange

Coupon

0.05%

0.25%

Tenor

4 years

4 years

Payment date

9 Oct 2019

15 Feb 2021

Redemption date

9 Oct 2023

14 Feb 2025

As at the balance sheet date, amounts falling due are as follows:

CHF 1,000

Due within the first year

Due within the second year

Due within the third year and beyond

31.12.2022

Interest rate

Bank loans

64,000

-

-

64,000

1-2%

Bonds

140,000

-

115,000

255,000

0-1%

Total financial liabilities

204,000

-

115,000

319,000

 

 

 

 

CHF 1,000

Due within the first year

Due within the second year

Due within the third year and beyond

31.12.2021

Interest rate

Bank loans

183,500

-

-

183,500

0-1%

Private placements

30,000

-

-

30,000

0.0%

Bonds

180,000

140,000

115,000

435,000

0-1%

Total financial liabilities

393,500

140,000

115,000

648,500

 

The interest maturity periods correspond to the above-listed maturities. The weighted average interest rate of the outstanding financial liabilities as at 31 December 2022 stands at 0.39% (31.12.2021: 0.34%).

17. Provisions

17. Provisions

Audited information

CHF 1,000

2022

2021

Provisions as at 1 January

1,139

1,020

Changes in scope of consolidation

40

-

Increase

415

558

Use

–301

–187

Release

–318

–252

Provisions as at 31 December

975

1,139

The position includes provisions for pending legal cases and disputes, for warranties and for lease commitments.

18. Deferred taxes

18. Deferred taxes

Audited information

CHF 1,000

2022

2021

Deferred tax assets

-

9

Deferred tax liabilities

164,634

137,752

Deferred tax liabilities as at 1 January (net)

164,634

137,742

Changes in scope of consolidation

34

1,179

Changes from valuation of investment properties

9,093

24,741

Changes from disposal of investment properties

–34,039

-

Other changes recognised in the income statement

2,914

971

Deferred tax liabilities as at 31 December (net)

142,636

164,634

Deferred tax liabilities

142,636

164,634

Deferred taxes are calculated using the local applicable tax rates for each subsidiary (see Note 8).

19. Equity

19. Equity

Audited information

As at 31 December 2022, the share capital consists of 12,800,000 registered shares at a par value of CHF 0.10 each and remains unchanged from 31 December 2021.

CONDITIONAL SHARE CAPITAL

Article 3a of the Company’s Articles of Association sets out that the Company’s share capital shall be increased by a maximum amount of CHF 30,000 through the issuance of no more than 300,000 fully paid-up registered shares with a nominal value of CHF 0.10 by way of the exercise of options or similar rights belonging to employees and members of the Board of Directors and the Executive Board in accordance with the applicable regulations and resolutions of the Board of Directors.

Article 3b of the Company’s Articles of Association sets out that the share capital may be increased by the issuance of up to 1,280,000 fully paid-up registered shares with a nominal value of CHF 0.10 each, up to CHF 128,000, by means of the exercise of conversion rights and/or warrants granted in connection with newly or already issued bonds or similar debt instruments of the Company or its Group companies to Company creditors and/or investors.

RETAINED EARNINGS

Retained earnings are only distributable on a limited basis:

  • The retained earnings of Investis Holding SA pursuant to a resolution of the Annual General Meeting
  • The retained earnings of subsidiaries in accordance with local fiscal and statutory requirements, first to the respective parent company

The non-distributable statutory and legal reserves of the Group amount to CHF 10.0 million (2021: CHF 9.9 million).

TREASURY SHARES

Members of the Board of Directors, the Executive Board and employees in key management positions received part of their compensation in shares. See compensation report and Note 4.

 

 

2022

 

2021

 

Quantity

Value CHF 1,000

Quantity

Value CHF 1,000

Net carrying amount as at 1 January

56,752

3,615

71,366

4,350

Purchase of treasury shares 1)

30,000

2,972

3,850

391

Use of treasury shares 2)

–17,417

–1,609

–18,464

–1,377

Gain on use of treasury shares recognised in capital reserves

 

499

 

251

Net carrying amount as at 31 December

69,335

5,478

56,752

3,615

1) In 2022, Investis Holding SA acquired 30,000 (2021: 3,850) registered treasury shares at an average price of CHF 99.08 (2021: CHF 101.50).

2) In 2022, Investis Holding SA used 17,417 (2021: 18,464) registered treasury shares at an average price of CHF 92.36 (2021: CHF 74.56) for the share-based compensation.

20. Contingent assets and liabilities

20. Contingent assets and liabilities

Audited information

As at 31 December 2022 and 2021, there are no material contingent assets or liabilities.

21. Pledged assets and operating leases

21. Pledged assets and operating leases

Audited information

As at 31 December 2022 and 2021, there are no pledged assets.

As at the balance sheet date, the following future obligations relating to rental of office and leasing of vehicles were in effect:

CHF 1,000

31.12.2022

31.12.2021

Operating lease expenses up to 1 year

3,681

3,255

Operating lease expenses from 1 year up to 5 years

8,663

6,173

Operating lease expenses over 5 years

71

506

Total operating lease expenses

12,416

9,935

22. Transactions with related parties

22. Transactions with related parties

Audited information

Business transactions with related parties are based on standard commercial contractual forms and conditions. All transactions are included in the 2022 and 2021 consolidated financial statements. There are loans and services from and to related parties. The respective balances are reported separately in these financial statements (see Note 10 and Note 15).

In 2022, the property “Alte Bahnhofstrasse 5/7” in Mägenwil was purchased for CHF 8.2 million from a company controlled by Walter Eberle, member of the Executive Board. The property still serves as the headquarters of the Group company hauswartprofis AG and is classified as an owner-occupied property in the balance sheet.

23. Events after the balance sheet date

23. Events after the balance sheet date

Audited information

The Board of Directors approved the consolidated annual financial statements for publication on 21 March 2023. These statements are also subject to approval by the Annual General Meeting of Investis Holding SA on 3 May 2023.

No other events occurred between 31 December 2022 and the date of approval of the consolidated financial statements, that would require adjustments to the carrying amounts of the Group’s assets and liabilities as at 31 December 2022 or disclosure in this section.

24. Group companies

24. Group companies

Audited information

 

 

 

31.12.2022

31.12.2021

 

 

Domicile

Original currency

Share capital in CHF 1,000

Ownership interest 1)

Ownership interest 1)

Footnote

Investis Holding SA

Zurich

CHF

1,280

n. a.

n. a.

C

 

 

 

 

 

 

 

Properties

 

 

 

 

 

 

Investis Properties SA

Lens

CHF

1,650

100%

100%

C

Alaïa Invest SA

Lens

CHF

100

100%

100%

C

Perty Technologies SA

Morges

CHF

200

72%

72%

C 2)

OR omiresidences Sàrl

Lens

CHF

20

100%

100%

C

 

 

 

 

 

 

 

Real Estate Services

 

 

 

 

 

 

Privera AG

Muri bei Bern

CHF

4,000

100%

100%

C

hauswartprofis AG

Mägenwil

CHF

200

100%

100%

C

SoRenova SA

Lens

CHF

100

100%

100%

C

Rohr AG

Hausen (AG)

CHF

100

100%

100%

C

analysis lab SA

Bienne

CHF

100

100%

100%

C

Aatest AG

Lenzburg

CHF

100

100%

-

C

Home Service Aktiengesellschaft, Hauswartung Gartenpflege

Zurich

CHF

100

100%

-

C

Valores AG

Mägenwil

CHF

100

100%

-

C

ProLabo Sàrl

Sion

CHF

20

100%

100%

C

AGD Renovationen AG

Neuenhof

CHF

500

53%

53%

C

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

Investis Investments SA

Lens

CHF

1,000

100%

100%

C 3)

Investis Management SA

Lens

CHF

100

100%

100%

C

Investis SA

Lens

CHF

100

100%

100%

C

Servicis AG

Zurich

CHF

50

100%

100%

C

RedPapillons SA

Morges

CHF

128

20%

47%

E

Insite Management SA

Unteriberg

CHF

120

42%

42%

E

PlanYourMove SA

Morges

CHF

272

37%

41%

E

Polytech Ventures Holding SA

Morges

CHF

214

33%

33%

E

LM Properties SA

Morges

 

 

-

33%

E

PropTech Partners SA

Lausanne

CHF

164

31%

30%

E

EMETS SA

Marly

CHF

125

20%

-

E

C) Consolidated

E) Financial investment included in the consolidated financial statements using the equity method.

1) Ownership interest is equal to voting rights.

2) Renaming from OurPlace SA to Perty Technologies SA.

3) Company held directly by Investis Holding SA.