Accesskeys

Close Download Center

Download Center

half year report 2024

corporate communication hy 2024 results

presentation of the half year results 2024

NOTES to the consolidated financial statements

1. PERFORMANCE

1. PERFORMANCE

1.1 Segment reporting

1.1 Segment reporting

SEGMENT INFORMATION 1ST HALF 2024

CHF 1,000

Properties

Real Estate Services 1)

Corporate

Eliminations

Investis Group

Revenue 2)

28,190

89,948

-

–1,601

116,537

Direct expenses

–8,672

–5,572

-

1,602

–12,642

Personnel expenses

–678

–63,553

–1,834

-

–66,064

Other operating expenses

–917

–9,893

–659

–1

–11,470

Operating profit before revaluations, disposal of properties, depreciation and amortisation

17,923

10,930

–2,493

-

26,361

 

 

 

 

 

 

Income from revaluations

4,471

 

 

 

4,471

Income from disposal of properties

59

 

 

 

59

Income from disposal of subsidiaries

 

 

122,188

 

122,188

Depreciation and amortisation

–22

–2,148

–59

-

–2,229

Operating profit (EBIT)

22,431

8,783

119,637

-

150,850

 

 

 

 

 

 

Total assets as at 30 June 2024

1,636,836

-

82,766

–12,255

1,707,347

Total liabilities as at 30 June 2024

18,733

-

464,834

–12,255

471,312

 

 

 

 

 

 

Headcount as at 30 June 2024

9

-

11

 

20

FTE as at 30 June 2024

9

-

9

 

18

FTE (full-time equivalent, average over the period)

8

1,561

9

 

1,579

1) Only for the period from 1 January to 24 June 2024 (see note 4.3).

2) Revenue is generated exclusively in Switzerland.

SEGMENT INFORMATION 1ST HALF 2023

CHF 1,000

Properties

Real Estate Services

Corporate

Eliminations

Investis Group

Revenue 1)

26,166

90,222

-

–1,608

114,779

Direct expenses

–8,233

–5,582

-

1,608

–12,207

Personnel expenses

–632

–63,744

–1,916

-

–66,291

Other operating expenses

–754

–10,210

–668

-

–11,632

Operating profit before revaluations, disposal of properties, depreciation and amortisation

16,547

10,685

–2,584

-

24,649

 

 

 

 

 

 

Income from revaluations

–48,763

 

 

 

–48,763

Income from disposal of properties

36

 

 

 

36

Depreciation and amortisation

–21

–1,779

–48

-

–1,849

Operating result (EBIT)

–32,202

8,906

–2,632

-

–25,928

 

 

 

 

 

 

Total assets as at 30 June 2023

1,469,499

71,828

48,097

–23,881

1,565,544

Total liabilities as at 30 June 2023

20,400

25,629

529,074

–23,881

551,222

 

 

 

 

 

 

Headcount as at 30 June 2023

9

2,325

13

 

2,347

FTE as at 30 June 2023

9

1,591

11

 

1,611

FTE (full-time equivalent, average over the period)

9

1,541

11

 

1,561

1) Revenue is generated exclusively in Switzerland.

Accounting principles

The following operating and reporting segments have been identified based on the management structure as well as the reporting to the Executive Board and the Board of Directors: – Properties: invests primarily in Swiss residential properties – Real Estate Services: provides comprehensive real estate services in Switzerland

Segment reporting is prepared to the operating result (EBIT) level since this key figure is used for management purposes. There are no differences between the accounting and valuation principles used for segment reporting and those used for the preparation of the consolidated financial statements.

Revenue includes the actual rental income from properties, income from Real Estate Services as well as other revenues. Revenue is recorded over the lease term or upon provision of services.

Direct expenses contain all relating to maintenance and administration (including building superintendent remuneration, marketing and property taxes) that cannot be passed on to tenants as well as cost items directly related to income from Real Estate Services.

The position “Eliminations” contains transactions between segments.

All operating assets and liabilities that can be assigned to the segments, either directly or on a reasonable basis, are reported in the respective segment. The assets and liabilities shown under “Corporate” include the corporate items from the balance sheet and the financial assets/liabilities and tax assets/liabilities of the Investis Group.

1.2 Earnings per share

1.2 Earnings per share

WEIGHTED AVERAGE NUMBER OF SHARES

 

 

1st half 2024

1st half 2023

Shares issued as at 1 January

 

12,800,000

12,800,000

Effects in holding of treasury shares

 

–41,456

–59,914

Weighted average number of shares as at 30 June

 

12,758,544

12,740,086

EARNINGS PER SHARE

 

 

1st half 2024

1st half 2023

Net profit attributable to Investis Holding SA shareholders

CHF 1,000

143,002

–24,393

Weighted average number of shares

 

12,758,544

12,740,086

Earnings per share (basic/diluted)

CHF

11.21

–1.91

Accounting principles

Earnings per share are calculated by dividing the net result attributable to Investis Holding SA shareholders by the weighted average number of outstanding shares entitled to dividends. For both periods under review, there were no dilutive effects.

2. PROPERTY PORTFOLIO

2. PROPERTY PORTFOLIO

2.1 Property portfolio overview

Investis Group

Half-Year Report 2024

2.1 Property portfolio overview

 

Market value

Gross rental income

Vacancy rate

CHF million

30.06.2024

31.12.2023

30.06.2024

31.12.2023

30.06.2024

31.12.2023

Residential properties

1,430.5

1,361.5

52.6

49.6

1.1%

0.9%

of which in the Canton of Geneva

1,079.7

1,032.3

38.8

36.7

0.7%

0.7%

of which in the Canton of Vaud

335.2

313.6

13.3

12.3

0.7%

0.4%

of which in other cantons

15.6

15.6

0.6

0.6

40.7%

25.4%

 

 

 

 

 

 

 

Commercial properties

166.9

147.0

9.2

8.2

0.5%

0.1%

of which in the Canton of Geneva

57.8

55.9

3.0

3.0

0.0%

0.2%

of which in the Canton of Vaud

23.9

23.6

1.0

1.0

0.0%

0.0%

of which in other cantons

85.2

67.5

5.2

4.2

0.8%

0.0%

 

 

 

 

 

 

 

Properties under construction

0.3

0.3

 

 

 

 

of which in other cantons

0.3

0.3

 

 

 

 

 

 

 

 

 

 

 

Total investment properties

1,597.7

1,508.8

61.9

57.8

1.0%

1.0%

 

 

 

 

 

 

 

Properties held for sale

7.2

9.3

0.1

0.1

17.1%

100.0%

of which in other cantons

7.2

9.3

0.1

0.1

17.1%

100.0%

 

 

 

 

 

 

 

Total property portfolio

1,604.9

1,518.0

62.0

57.9

1.0%

0.9%

Accounting principles

Investment properties are held for long-term investment purposes with the aim of realising revenues from the letting of properties. Investment properties are accounted for at fair value and as such are not subject to depreciation. The fair values are updated and calculated using the discounted cash flow (DCF) method on a semi-annual basis by an independent property appraiser based on the individual risk profile per property. Single-family houses and condominiums are valued by the independent property appraiser using a sales comparison approach. In accordance with the provisions of Swiss GAAP FER, increases and decreases in fair value are recognised in the income statement in the period in which they occur. Investment properties under construction are recorded at fair value from the date on which their fair value can be reliably determined. Investis has defined the existence of a final construction permit, plus a definite construction project in which costs and revenues can be determined reliably, as mandatory requirements for a reliable market valuation. If the conditions for a reliable assessment of market value are not yet present, investment properties under construction are accounted for at cost. Provided they do not lead to an increase in market value, investments and refurbishments are recorded as an expense in the period in which they are incurred. Investment properties are classified into the categories of residential properties, commercial properties and properties under construction.

Investment properties intended for sale are classified under current assets. They are recognised at lower of cost or fair value less cost to sell. The costs of development properties (projects) intended for sale include the plot of land, the directly attributable construction costs in line with the construction progress including interest incurred during the construction phase. Discounts are recorded as a reduction in construction costs. Properties reclassed from investment properties (non-current assets, valued at fair value) are subsequently valued at the lower of this value (including construction costs after reclassification) or fair value less cost to sell.

Government grants are recognised when there is reasonable assurance that the entity complies with any conditions to the grant and the value can be estimated reliably. Government grants related to assets are offset against the asset.

2.2 Statement of changes in property portfolio

2.2 Statement of changes in property portfolio

CHF 1,000

Residential properties

Commercial properties

Properties under construction

Total investment properties

Properties held for sale

Total property portfolio

Portfolio value as at 1 January 2023

1,383,135

108,170

263

1,491,568

16,354

1,507,923

 

 

 

 

 

 

 

Acquisition costs as at 1 January 2023

608,527

132,595

263

741,385

16,354

757,739

Increases

4,137

682

-

4,819

5

4,824

Disposals

-

-

-

-

–3,973

–3,973

Acquisition costs as at 30 June 2023

612,663

133,277

263

746,204

12,386

758,590

 

 

 

 

 

 

 

Revaluation as at 1 January 2023

774,608

–24,424

-

750,184

-

750,184

Gains on valuations

292

29

-

321

-

321

Losses on valuations

–46,550

–2,534

-

–49,084

-

–49,084

Revaluation as at 30 June 2023

728,351

–26,930

-

701,421

-

701,421

Portfolio value as at 30 June 2023

1,341,014

106,347

263

1,447,624

12,386

1,460,011

 

 

 

 

 

 

 

Portfolio value as at 1 January 2024

1,361,482

147,012

263

1,508,757

9,269

1,518,026

 

 

 

 

 

 

 

Acquisition costs as at 1 January 2024

633,325

172,659

263

806,248

9,269

815,516

Increases

65,831

567

19

66,417

-

66,417

Disposals

-

-

-

-

–2,035

–2,035

Reclassifications

-

18,006

-

18,006

-

18,006

Acquisition costs as at 30 June 2024

699,156

191,232

282

890,670

7,234

897,904

 

 

 

 

 

 

 

Revaluation as at 1 January 2024

728,157

–25,648

-

702,509

-

702,509

Gains on valuations

6,382

2,286

-

8,669

-

8,669

Losses on valuations

–3,201

–997

-

–4,198

-

–4,198

Revaluation as at 30 June 2024

731,339

–24,358

-

706,981

-

706,981

Portfolio value as at 30 June 2024

1,430,495

166,874

282

1,597,651

7,234

1,604,885

As at 30 June 2024 and 2023, the valuation of investment properties was carried out by CBRE (Geneva) SA in accordance with national and international standards and guidelines.

Increases consisted of value-enhancing renovations, purchases of buildings and investments.

In the 1st half 2024, governmental grants amounting to CHF 0.0 million (1st half 2023: –) were received for energetical renovation of residential properties and offset against the corresponding increases.

In the 1st half 2024, the properties "Alte Bahnhofstrasse 7" in Mägenwil and "Obere Holzgasse 8/9" in Hausen AG were reclassified from tangible fixed assets (owner-occupied properties) to commercial properties. Moreover, two residential units (1st half 2023: one residential unit) at “Gstaadstrasse 6/8, Oberi Märetmattestrasse 3” in Saanen (properties held for sale) were sold.

2.3 Revenue from letting of properties

2.3 Revenue from letting of properties

DURATION OF EXISTING FIXED LEASES OF COMMERCIAL PROPERTIES

The duration of existing fixed leases of commercial properties was:

 

Net rental income as at

CHF 1,000

30.06.2024

31.12.2023

Less than one year

1,658

1,650

1–5 years

4,453

3,130

More than 5 years

3,079

3,417

Total net rental income commercial properties

9,190

8,197

MOST IMPORTANT TENANTS

The five most important tenants measured according to property income accounted for 12.9% of the gross rental income (31.12.2023: 12.4%). The five most important tenants were the following:

Share of gross rental income as at

30.06.2024

31.12.2023

Alaïa SA

5.3%

5.6%

Banque Cantonale de Genève

3.1%

3.3%

Hospice général

1.7%

1.8%

PHM Group Oy

1.6%

n/a

ATHOMESWITZERLAND Sàrl

1.2%

1.3%

Globe Plan & Cie SA

n/a

0.4%

2.4 Income from disposal of properties

2.4 Income from disposal of properties

CHF 1,000

1st half 2024

1st half 2023

Total sales proceeds, net

2,093

4,009

Investment costs

–2,035

–3,973

Total income from disposal of properties

59

36

of which income from disposal of properties held for sale

59

36

CASH FLOWS FROM DISPOSAL OF PROPERTIES

The net cash flow from disposal of properties is composed as follows:

 

 

1st half 2024

 

1st half 2023

CHF 1,000

Properties held for sale

Investment properties

Total

Properties held for sale

Investment properties

Total

Sales proceeds, net (current period)

2,093

-

2,093

4,009

-

4,009

Cash flow from disposal of properties

2,093

-

2,093

4,009

-

4,009

Payments of taxes for sales of investment properties in prior periods

-

-

-

-

21,904

21,904

Taxes paid relating to the sale of investment properties

-

-

-

-

21,904

21,904

Net cash flow from disposal of properties

2,093

-

2,093

4,009

–21,904

–17,895

of which operating cash flow 1)

2,093

-

2,093

4,009

-

4,009

of which investing cash flow

-

-

-

-

–21,904

–21,904

1) The cash flow from changes in properties held for sale amounts to CHF 2.1 million (1st half 2023: CHF 4.0 million), including payments for additions to properties held for sale of CHF 0.0 million (1st half 2023: CHF 0.0 million).

Accounting principles

The result from property sales is recognised in income from disposal of properties. Tax payments directly related to the sale of investment properties are presented in the cash flow from investing activities.

2.5 Property portfolio details as at 30 June 2024

2.5 Property portfolio details as at 30 June 2024

 

 

 

 

 

 

 

 

Lettable area (% sqm)

 

Building history (year)

 

Address

Market value (CHFm)

Gross rental income (CHFm)

Net rental income (CHFm)

Vacancy rate

Discount rate

Site area (sqm)

Lettable area (sqm)

Residen- tial

Office

Retail/ Trade

Ware-housing

Other

Parking units

Construc- tion

Acquisi- tion

Reno- vation 1)

Owner- ship type 2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rue du Môle 5, Geneva

18.8

0.6

0.6

-

2.60%

277

1,518

85%

-

15%

-

-

-

1,957

2000

2,014

100%

Rue de la Servette 23, Geneva

18.5

0.8

0.8

-

2.85%

421

2,149

61%

16%

16%

7%

-

-

1,967

1999

-

100%

Rue Charles-Cusin 10, Geneva

17.6

0.7

0.7

-

2.85%

279

1,308

72%

-

21%

7%

-

-

1,970

2017

2,020

100%

Rue de Bâle 28/30, Geneva

22.9

0.8

0.8

-

2.55%

1,230

3,515

46%

4%

10%

40%

-

-

1,963

2019

2,020

100%

Rue des Asters 8, Geneva

8.6

0.3

0.3

-

2.71%

302

1,115

83%

-

8%

9%

-

-

1,910

2002

2,022

100%

Rue de Montbrillant 52, Geneva

12.7

0.5

0.5

-

2.65%

263

1,372

87%

13%

-

-

-

-

1,959

1998

-

100%

Rue du Grand-Pré 39, Geneva

15.9

0.6

0.6

-

2.60%

393

2,043

87%

-

2%

11%

-

-

1,962

1997

-

100%

Rue Rothschild 60/64, Geneva

31.4

1.2

1.2

0.4%

3.23%

397

2,915

99%

-

-

1%

-

63

1,961

2024

 

100%

Rue Lamartine 23, Geneva

35.9

1.3

1.3

0.7%

2.80%

2,230

3,677

70%

6%

24%

-

-

90

1,964

1998

-

100%

Rue de Lyon 65, Geneva

15.8

0.5

0.5

-

2.55%

601

1,321

100%

-

-

-

-

8

1,957

1998

-

100%

Avenue d'Aïre 47, Geneva

12.3

0.4

0.4

-

2.55%

233

1,028

100%

-

-

-

-

-

1,950

2004

-

100%

Rue des Délices 21 bis, Geneva

17.5

0.5

0.5

-

2.55%

285

1,744

100%

-

-

-

-

-

1,935

1998

-

100%

Avenue Wendt 3/5, Geneva

32.1

1.1

1.0

7.9%

2.70%

939

3,006

83%

2%

13%

2%

-

15

1,950

1999

2,010

100%

Avenue Ernest Pictet 14, Geneva

34.7

1.1

1.1

-

2.55%

356

3,522

93%

-

7%

-

-

59

1,980

2018

-

72%

Rue Daubin 35, Geneva

12.8

0.4

0.4

-

2.60%

624

1,188

100%

-

-

-

-

11

1,940

2018

2,020

100%

Avenue Wendt 27, Geneva

9.5

0.3

0.3

5.3%

2.60%

1,265

1,340

100%

-

-

-

-

-

1,955

2019

-

100%

Rue Henri-Frédéric-Amiel 8, Geneva

14.9

0.5

0.5

-

2.60%

456

1,809

94%

4%

3%

-

-

-

1,919

2019

-

100%

Avenue Henri-Dunant 20, Rue Guillaume de Marcossay 21, Geneva

30.7

1.1

1.1

-

2.75%

1,165

3,560

65%

-

17%

18%

-

3

1,965

1999

2,008

100%

Boulevard St-Georges 71, Rue des Rois 12, Geneva

18.9

0.7

0.7

-

2.92%

371

2,089

78%

0%

12%

11%

-

-

1,971

2010

-

100%

Rue du Vieux-Billard 12, Geneva

10.0

0.3

0.3

-

2.55%

385

932

100%

-

-

-

-

-

1,957

1999

2,017

100%

Boulevard de la Cluse 35, Geneva

13.5

0.5

0.5

-

2.71%

188

915

78%

-

13%

9%

-

-

1,961

2002

2,009

100%

Rue Goetz-Monin 24, Geneva

28.9

0.9

0.9

-

2.75%

728

2,313

61%

-

39%

-

-

-

1,947

2002

2,008

100%

Rue de Carouge 72/74, Geneva

26.8

1.0

0.9

1.6%

2.75%

904

3,667

70%

-

30%

-

-

-

1,970

2017

2,020

100%

Boulevard Carl-Vogt 6, Geneva

11.5

0.4

0.4

-

3.00%

436

1,893

49%

-

51%

-

-

-

1,960

2018

2,019

100%

Rue des Peupliers 13, Geneva

5.3

0.2

0.2

-

2.60%

147

514

100%

-

-

-

-

-

1,920

2018

2,022

100%

Rue du Village-Suisse 4, Geneva

5.3

0.2

0.2

-

2.70%

145

490

100%

-

-

-

-

-

1,920

2018

-

100%

Avenue Jules-Crosnier 2, Geneva

19.2

0.8

0.8

-

3.40%

641

2,576

87%

-

13%

-

-

-

1,958

2023

-

100%

Rue du Nant 30, Geneva

24.1

0.8

0.8

-

2.65%

567

2,024

95%

-

5%

-

-

-

1,960

1998

2,019

100%

Avenue Bois-de-la-Chapelle 101, Onex

20.0

0.8

0.8

-

2.70%

320

2,525

98%

-

2%

-

-

31

1,970

2001

-

100%

Route de Chancy 40, Petit-Lancy

6.6

0.3

0.2

8.2%

2.75%

804

713

100%

-

-

-

-

16

1,910

2018

2,018

100%

Rue du Village 18 a/b/c/d/e, Vernier

12.8

0.5

0.5

-

2.70%

3,692

1,551

100%

-

-

-

-

11

1,970

2018

-

100%

Route de Peney 4, Vernier

9.3

0.3

0.3

-

2.71%

253

1,230

100%

-

-

-

-

15

1,973

2018

2,019

100%

Avenue Louis-Casaï 80, Cointrin

13.1

0.5

0.5

-

3.00%

1,372

1,389

55%

-

28%

17%

-

10

1,973

2005

-

100%

Avenue François-Besson 16, Meyrin

12.4

0.4

0.4

-

2.75%

345

1,365

100%

-

-

-

-

8

1,967

2004

2,020

100%

Chemin du Grand-Puits 62/64/66, Meyrin

17.8

0.7

0.7

-

2.81%

749

2,416

100%

-

-

-

-

32

1,974

1998

-

100%

Avenue François-Besson 1/3, Meyrin

26.6

0.9

0.9

-

2.80%

579

3,294

91%

4%

1%

4%

-

35

1,973

2003

2,008

100%

Rue des Lattes 25/27, Meyrin

10.4

0.4

0.4

0.5%

2.75%

425

1,343

94%

-

6%

-

-

16

1,975

2000

-

100%

Rue des Lattes 63, Meyrin

13.9

0.5

0.5

0.3%

2.80%

213

1,745

100%

-

-

-

-

22

1,975

2001

-

100%

Rue de la Prulay 64/66, Meyrin

26.7

1.0

1.0

2.0%

2.80%

3,393

3,012

97%

-

-

3%

-

46

1,962

1998

2,008

100%

Route de Meyrin 283/285, Meyrin

17.6

0.7

0.7

-

2.70%

2,642

2,422

93%

-

-

7%

-

33

1,994

2017

-

100%

Avenue Vaudagne 78/80/82, Meyrin

17.1

0.6

0.6

-

3.11%

669

2,457

100%

-

-

-

-

-

1,964

1999

-

78%

Avenue Mategnin 75/77, Meyrin

17.2

0.5

0.5

-

3.11%

450

2,301

100%

-

-

-

-

-

1,968

1999

2,008

73%

Chemin du Vieux-Bureau 98, Meyrin

13.4

0.5

0.5

-

2.75%

333

1,521

98%

-

2%

-

-

19

1,970

2017

2,018

100%

Promenade de Champs-Fréchets 20/24, Meyrin

13.6

0.6

0.6

1.1%

3.10%

467

2,458

87%

6%

7%

0%

-

30

1,973

2024

 

100%

L'Ancienne-Route 77a, Grand-Saconnex

10.3

0.4

0.4

-

2.82%

2,452

1,151

66%

-

34%

-

-

18

1,962

1998

2,016

100%

Route de Ferney 208a/b, Grand-Saconnex

24.5

0.9

0.9

-

2.75%

2,910

2,654

92%

1%

5%

2%

-

56

1,959

1998

2,017

100%

Chemin de l'Ecu 15/17a, Vernier

19.3

0.7

0.7

-

2.80%

1,043

2,323

100%

-

-

-

-

-

1,960

1905

2,014

100%

Avenue Louis-Casaï 43, Les Avanchets

15.2

0.5

0.5

-

2.81%

1,035

1,682

91%

-

9%

-

-

29

1,963

1905

2,018

100%

Avenue Louis-Casaï 37, Les Avanchets

15.2

0.6

0.6

-

2.81%

1,093

1,688

91%

3%

6%

-

-

27

1,963

1998

2,016

100%

Avenue des Cavaliers 7, Chêne-Bougeries

15.5

0.5

0.5

-

2.66%

1,690

2,021

82%

-

15%

3%

-

12

1,975

2018

2,023

100%

Route de Mon Idée 65/67, Thonex

29.0

1.0

1.0

-

2.70%

1,001

2,609

100%

-

-

-

-

33

1,971

2018

2,023

100%

Chemin des Deux-Communes 13, Thonex

11.0

0.4

0.4

0.4%

2.70%

470

1,573

99%

-

-

1%

-

19

1,963

2019

-

100%

Rue de la Fontenette 11, Carouge

17.4

0.6

0.6

-

2.55%

427

1,590

100%

-

-

-

-

5

1,963

2000

2,016

100%

Route des Acacias 20, Rue des Ronzades 1/3, Rue Gustave-Revilliod 14, Les Acacias

52.5

2.0

2.0

-

2.76%

1,857

5,672

72%

-

23%

5%

-

10

1,958

1997

2,007

100%

Route des Acacias 28, Les Acacias

14.6

0.5

0.5

-

2.70%

570

1,480

100%

-

-

-

-

7

1,959

2002

2,022

100%

Rue Simon-Durand 5, Les Acacias

6.8

0.3

0.2

28.3%

2.80%

306

787

45%

-

36%

19%

-

-

1,960

2017

-

100%

Place d'Armes 8, Carouge

15.5

0.5

0.5

-

2.56%

250

1,198

92%

-

8%

-

-

8

1,940

2018

2,022

100%

Route de Certoux 11/15B/15D, Perly

8.7

0.3

0.3

-

2.85%

532

1,300

100%

-

-

-

-

-

1,977

2019

-

100%

Route de Certoux 17/17A/19/21, Perly

23.6

0.9

0.9

-

2.81%

1,025

3,157

98%

-

-

2%

-

45

1,985

2019

-

100%

Avenue Théodore-Vernes 20/22, Versoix

10.0

0.4

0.4

-

2.80%

512

1,061

98%

-

-

2%

-

4

1,959

2002

2,017

100%

Grand-Montfleury 38, Versoix

16.1

0.6

0.6

-

2.81%

329

2,249

100%

-

-

-

-

11

1,980

2018

-

100%

Residential properties – Canton of Geneva

1,079.7

38.8

38.5

0.7%

 

50,436

121,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avenue Alexandre-Vinet 39, Lausanne

9.1

0.3

0.3

-

2.66%

597

1,125

76%

-

24%

-

-

5

1,953

2000

2,005

100%

Avenue d'Echallens 87/89, Lausanne

6.0

0.2

0.2

-

2.90%

535

822

100%

-

-

-

-

-

1,899

2015

2,022

100%

Chemin de Montmeillan 19/21, Lausanne

12.7

0.5

0.5

3.4%

2.75%

1,158

1,661

85%

-

15%

-

-

3

1,966

2004

2,009

100%

Place du Vallon 1, Lausanne

11.4

0.4

0.4

-

2.75%

515

1,544

95%

-

4%

1%

-

4

1,955

2009

2,018

100%

Chemin du Closelet 4/6/8/10, Lausanne 3)

30.0

1.0

1.0

0.3%

2.66%

1,747

2,936

92%

-

6%

2%

-

34

1,895

2005

2,006

100%

Avenue d'Ouchy 72/74, Lausanne

6.0

0.2

0.2

11.7%

2.65%

1,911

988

100%

-

-

-

-

-

1,907

2019

-

100%

Rue de la Combette 22/24, Prilly

16.6

0.6

0.6

-

2.95%

2,840

2,506

100%

-

-

-

-

15

1,963

2001

2,022

100%

Chemin de Château-Sec 9a, Pully

4.9

0.2

0.2

-

2.86%

720

670

100%

-

-

-

-

5

1,960

2020

2,022

100%

Avenue Victor-Ruffy 33, Lausanne

6.9

0.2

0.2

-

2.70%

1,097

1,120

100%

-

-

-

-

12

1,952

2018

-

100%

Route Aloys Fauquez 122/124, Lausanne

24.4

0.9

0.9

-

2.80%

1,447

3,472

91%

4%

4%

2%

-

6

1,968

2016

2,023

100%

Route Aloys Fauquez 60, Lausanne

8.1

0.3

0.3

-

3.12%

786

1,405

62%

-

23%

15%

-

8

1,962

2017

2,022

100%

Avenue du Censuy 18/20/22/24/26, Renens

33.3

1.4

1.4

0.1%

2.91%

6,321

6,014

91%

-

6%

3%

-

78

1,972

2003

2,009

100%

Avenue de Florissant 30/32, Renens

25.3

1.0

1.0

-

2.87%

9,259

3,629

92%

1%

6%

1%

-

70

1,962

2007

2,018

100%

Rue Neuve 10/12/14, Renens 3)

5.8

0.3

0.3

6.9%

3.30%

574

1,027

57%

12%

29%

2%

-

-

1,900

1999

-

100%

Avenue du Tir-Fédéral 79/81, Chavannes-Renens

25.0

1.0

1.0

1.6%

2.90%

2,898

3,442

100%

-

-

-

-

44

1,962

1997

2,007

100%

Avenue du Tir-Fédéral 4, Chavannes-Renens

3.0

0.1

0.1

-

3.25%

559

603

41%

37%

22%

-

-

8

1,920

2021

-

100%

Chemin des Chantres 8, St. Sulpice

12.0

0.6

0.6

-

3.16%

3,118

943

100%

-

-

-

-

10

2,020

2020

-

100%

Chemin de Roséaz 8, Bussigny

8.0

0.3

0.3

-

2.85%

1,463

984

100%

-

-

-

-

16

1,966

2000

2,008

100%

Rue du Centre 7, Bussigny

15.9

0.6

0.6

-

2.77%

2,058

1,650

100%

-

-

-

-

29

1,964

2021

-

100%

Chemin des Petits-Esserts 1, Cugy

4.3

0.2

0.2

0.8%

3.40%

1,515

706

100%

-

-

-

-

16

1,965

2015

-

100%

Route de la Bernadaz 1, Paudex

4.2

0.2

0.2

3.0%

2.96%

1,188

785

77%

-

23%

-

-

11

1,910

2020

-

100%

Rue de Couvaloup 24, Morges

12.3

0.6

0.6

-

3.16%

612

1,869

50%

20%

25%

5%

-

-

1,963

2021

-

100%

Rue d'Estuey 13, Etoy

8.5

0.3

0.3

-

2.75%

1,940

1,106

100%

-

-

-

-

24

1,990

2021

-

100%

Rue du Jura 15, Gland

7.9

0.4

0.4

-

3.05%

1,787

992

100%

-

-

-

-

15

1,969

2016

2,017

100%

Chemin des Morettes 7/9, Route du Curson 18, Prangins

20.2

0.9

0.9

0.3%

3.15%

7,423

4,130

100%

-

-

-

-

71

1,971

2024

 

100%

Avenue Kiener 1/3, Yverdon-les-Bains

9.8

0.5

0.5

-

3.21%

3,900

2,080

100%

-

-

-

-

35

1,991

1998

-

100%

Rue du Centre 7, Vevey

3.5

0.2

0.2

-

3.14%

143

575

76%

-

17%

7%

-

-

1,920

2005

2,007

100%

Residential properties – Canton of Vaud

335.2

13.3

13.2

0.7%

 

58,111

48,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Route des Briesses 4, Crans-Montana

2.7

0.1

0.0

100.0%

3.51%

916

263

100%

-

-

-

-

3

2,012

2009

-

100%

Route de Grinchon 1, Crans-Montana

8.5

0.3

0.2

21.2%

4.00%

2,340

963

100%

-

-

-

-

16

2,015

2011

-

100%

Chemin de Praty 4, Randogne

4.5

0.2

0.1

48.6%

4.27%

1,678

610

100%

-

-

-

-

3

1,950

2014

2,017

100%

Residential properties – Canton of Valais

15.6

0.6

0.3

40.7%

 

4,934

1,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Residential properties

1,430.5

52.6

52.0

1.1%

 

113,481

172,100

87%

1%

9%

2%

0%

1,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Route de Chancy 65/67, Petit-Lancy

40.6

1.9

1.9

-

3.75%

3,241

7,630

-

64%

1%

35%

-

167

1,988

2023

-

100%

Route de Saint-Julien 253/255, Perly

17.1

1.1

1.1

-

4.83%

9,099

6,018

-

-

100%

-

-

140

1,982

2010

-

100%

Commercial properties – Canton of Geneva

57.8

3.0

3.0

0.0%

 

12,340

13,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Place de la Navigation 4/6, Lausanne

9.9

0.0

0.0

n/a

4.98%

1,710

3,437

-

-

-

-

100%

-

1,906

2019

-

100%

Chemin de la Chapelle 2, Cheseaux-Lausanne

5.9

0.5

0.5

-

4.61%

5,358

3,142

5%

17%

78%

-

-

43

1,961

2016

-

100%

Rue de Lausanne 35a, Morges

8.1

0.6

0.6

-

4.31%

377

1,894

-

100%

-

-

-

20

2,019

2019

-

100%

Commercial properties – Canton of Vaud

23.9

1.0

1.0

0.0%

 

7,445

8,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avenue de la Gare 18, Avenue du Théâtre 18, Monthey

8.0

0.6

0.6

6.7%

4.92%

1,368

4,401

48%

18%

34%

-

-

31

1,971

2019

2,023

100%

Route d'Aproz 65, Sion 4)

37.7

2.4

2.4

-

4.83%

16,663

12,578

-

-

-

-

100%

400

2,021

2021

-

100%

Route de Crans 85, Lens 4)

6.6

0.4

0.4

-

4.69%

7,892

5,305

-

-

-

-

100%

-

2,019

2019

-

100%

Rue du Prado 19, Crans-Montana

1.9

0.1

0.1

-

4.19%

1,317

162

-

-

100%

-

-

-

2,013

2011

-

100%

Grand Place 12/14, Crans-Montana

3.6

0.2

0.2

-

4.77%

1,415

905

14%

86%

-

-

-

3

1,972

2013

2,015

100%

Route du Rawyl 10, Crans-Montana

9.6

0.5

0.5

-

5.05%

1,816

2,388

-

-

-

-

100%

-

1,955

2020

2,021

100%

Commercial properties – Canton of Valais

67.5

4.2

4.1

1.0%

 

30,471

25,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obere Holzgasse 8, Hausen AG

9.5

0.6

0.6

-

4.60%

7,374

4,031

-

36%

64%

-

-

103

1995

2024

-

100%

Alte Bahnhofstrasse 5/7, Mägenwil

8.3

0.5

0.5

-

3.46%

7,003

2,566

2%

37%

17%

44%

-

117

1911

2024

-

100%

Commercial properties – Canton of Argovia

17.7

1.0

1.0

0.0%

 

14,377

6,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial properties

166.9

9.2

9.2

0.5%

 

64,633

54,457

5%

19%

21%

6%

50%

1,024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Route des Mélèzes, Lens 4, 5)

0.3

n/a

n/a

n/a

n/a

-

-

 

-

-

-

100%

-

 

2018

 

100%

Properties under construction

0.3

n/a

n/a

n/a

 

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Route de Crans 87, Lens

3.1

0.1

0.1

-

n/a

1,531

374

100%

-

-

-

-

2

1,985

2016

2,018

100%

Rue des Vergers 47, Aproz

0.4

0.0

0.0

100.0%

n/a

n/a

91

100%

-

-

-

-

1

2,019

2020

-

9%

Gstaadstrasse 6/8, Oberi Märetmattestrasse 3, Saanen 6)

3.7

n/a

n/a

n/a

n/a

2,347

412

100%

-

-

-

-

9

2,020

2013

-

14%

Properties held for sale

7.2

0.1

0.1

17.1%

 

3,878

877

100%

-

-

-

-

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Property Portfolio

1,604.9

62.0

61.3

1.0%

2.99%

181,992

227,434

 

 

 

 

 

2,434

 

 

 

 

1) Under Investisʼ ownership.

2) 100% = sole ownership, otherwise = Condominium.

3) Property recorded in the register of polluted sites. No compulsory surveillance, no obligatory remediation. All other properties not recorded in the register of polluted sites.

4) Building right.

5) Development project. One commercial unit in the planning phase.

6) Development property held for sale. Three condominiums for sale.

3. FINANCING

3. FINANCING

3.1 Financial result

3.1 Financial result

CHF 1,000

1st half 2024

1st half 2023 restated

Share of profit of associates

3

107

Share of loss of associates

–438

–9

Total result from associates 1)

–435

98

 

 

 

Interest income

154

154

Other financial income

25

9

Total financial income 1)

179

163

 

 

 

Interest expenses

–3,251

–956

Other financial expenses

–30

–17

Total financial expenses 1)

–3,281

–973

 

 

 

Total financial result

–3,536

–712

1) 2023 figures restated (Note 4.4).

The weighted average interest rate was 1.60% (1st half 2023: 0.55%). The weighted average interest rate of the outstanding financial liabilities as at 30 June 2024 stands at 1.20% (31.12.2023: 1.66%).

Accounting principles

The financial result includes the result from associates, interest income and expenses, exchange rate differences, gains and losses on securities and other financial income and expenses.

3.2 Financial liabilities

3.2 Financial liabilities

CHF 1,000

30.06.2024

31.12.2023

Bank loans

145,000

247,000

Private placements

40,000

35,000

Bonds

115,000

-

Current financial liabilities

300,000

282,000

 

 

 

Bonds

-

115,000

Non-current financial liabilities

-

115,000

Total financial liabilities

300,000

397,000

As at 30 June 2024 and 31 December 2023, neither properties nor other assets were pledged to secure available credit lines. Credit lines with Swiss banks (without securities) totalled CHF 375 million (31.12.2023: CHF 382 million), of which CHF 230 million was unused as at 30 June 2024 (31.12.2023: CHF 134 million).

As at the balance sheet date, amounts falling due are as follows:

CHF 1,000

Due within the first year

Due within the second year

Due within the third year and beyond

30.06.2024

Interest rate

Bank loans

145,000

-

-

145,000

1-3%

Private placements

40,000

-

-

40,000

1-2%

Bonds

115,000

-

-

115,000

0-1%

Total financial liabilities

300,000

-

-

300,000

 

 

 

 

CHF 1,000

Due within the first year

Due within the second year

Due within the third year and beyond

31.12.2023

Interest rate

Bank loans

247,000

-

-

247,000

2-3%

Private placements

35,000

-

-

35,000

1-2%

Bonds

-

115,000

-

115,000

0-1%

Total financial liabilities

282,000

115,000

-

397,000

 

The interest maturity periods correspond to the above-listed maturities. The weighted average interest rate of the outstanding financial liabilities as at 30 June 2024 stands at 1.20% (31.12.2023: 1.66%).

As at the balance sheet date, the following bond is outstanding:

ISIN

CH 0589030979

Trading currency

CHF

Issuing volume

115 million

Listing

SIX Swiss Exchange

Coupon

0.25%

Tenor

4 years

Payment date

15 Feb 2021

Redemption date

14 Feb 2025

Accounting principles

Financial liabilities are stated at nominal value.

Issuance costs, reduced by the amount of the premium, are charged in full to the income statement upon issue of the bond.

Bonds due for repayment within the next 12 months are reported under current financial liabilities.

4. OTHER FINANCIAL INFORMATION

4. OTHER FINANCIAL INFORMATION

4.1 Goodwill arising from acquisitions

4.1 Goodwill arising from acquisitions

Theorethical movements in goodwill

 

1st half 2024

1st half 2023 restated 1)

CHF 1,000

Goodwill from consolidated companies

Goodwill from associated companies

Total

Goodwill from consolidated companies

Goodwill from associated companies

Total

Theoretical values ​​as at 1 January

23,009

938

23,947

32,056

1,250

33,306

 

 

 

 

 

 

 

Acquisition costs as at 1 January

100,451

4,106

104,557

100,451

4,106

104,557

Additions from acquisitions

806

-

806

-

-

-

Disposal

–95,218

-

–95,218

-

-

-

Acquisition costs as at 30 June

6,038

4,106

10,144

100,451

4,106

104,557

 

 

 

 

 

 

 

Accumulated amortisation as at 1 January

77,442

3,168

80,610

68,395

2,856

71,251

Amortisation for the period

4,477

139

4,616

4,523

174

4,697

Disposal

–75,881

-

–75,881

-

-

-

Accumulated amortisation as at 30 June

6,038

3,307

9,345

72,919

3,030

75,948

Theoretical values ​​as at 30 June

-

799

799

27,532

1,076

28,609

The theoretical capitalisation of the goodwill would affect the results of the consolidated financial statements as follows:

Effect on consolidated income statement

CHF 1,000

30.06.2024

30.06.2023 restated

Net profit as per financial statements

142,981

–24,429

Goodwill recycling in connection with disposals

95,218

-

Disposal of theoretical value of goodwill

–19,337

-

Amortisation of goodwill 1)

–4,616

–4,697

Theoretical net profit including goodwill amortisation

214,246

–29,126

Effect on consolidated balance sheet

CHF 1,000

30.06.2024

31.12.2023 restated

30.06.2023 restated

Equity as per financial statements 1)

1,236,035

1,029,243

1,010,216

Theoretical value of goodwill

799

23,947

28,609

Theoretical equity when reporting goodwill

1,236,834

1,053,190

1,038,824

1) 2023 figures restated (Note 4.4).

Accounting principles

Goodwill arising from acquisitions of consolidated and associated companies is charged against equity at the date of acquisition. The theoretical amortisation is based on a straight-line method over a useful life of five years.

In a business acquisition achieved in stages (including transactions with minorities), the goodwill is determined on each separate transaction and offset against retained earnings.

Companies sold are excluded from the scope of consolidation as at the date on which the Group ceases to have control, with any gain or loss (after goodwill recycling) recognised in the operating result.

If there is any indication of impairment, an impairment test is performed immediately. If the theoretical carrying amount exceeds the recoverable amount, the theoretical impairment loss is disclosed in this note.

4.2 Financial assets

4.2 Financial assets

CHF 1,000

30.06.2024

31.12.2023 restated

Loans to third parties

7,406

9,421

Loans to associates

906

1,265

Investments in associates 1)

5,127

5,202

Assets from employer contribution reserves

-

111

Other financial assets

61,309

12,972

Total financial assets

74,748

28,971

1) 2023 figures restated (Note 4.4).

Other financial assets include the minority interest of 4% in PHM Group TopCo Oy, which was acquired for CHF 49 million following the sale of the entire Real Estate Services segment to the Finnish PHM Group in June 2024 (see Note 4.3).

Accounting principles

Long-term loans and other long-term receivables are stated at nominal value.

Investments in associates are all companies on which the Investis Group exerts significant influence but does not have control. This is generally evidenced when the Investis Group holds voting rights and share capital ownership of between 20% and 50% of a company. They are valued and accounted for using the equity method. Goodwill arising from acquisition is charged against equity at the acquisition date.

Ownership of shares in organisations where Investis has voting rights of less than 20% of the total is recognised as other financial assets at acquisition cost, less any necessary write-downs.

If there is any indication of impairment, an impairment test is performed immediately. If the carrying amount exceeds the recoverable amount, an impairment loss is recognised in the income statement.

4.3 Acquisitions and disposals of consolidated companies

4.3 Acquisitions and disposals of consolidated companies

 

1st half 2024

1st half 2023

CHF 1,000

Acquisitions

 

 

Disposals

Acquisitions

Disposals

 

Total

Real Estate Services 2)

Others

Total

Total

Total

Cash and cash equivalents

147

–8,315

–28

–8,343

-

-

Trade and other current receivables

327

–24,467

–106

–24,573

-

-

Tangible fixed assets

71

–7,256

-

–7,256

-

-

Intangible assets 1)

260

–6,343

-

–6,343

-

-

Other non-current assets

0

–680

–10

–690

-

-

Trade and other current liabilities

–128

20,638

35

20,672

-

-

Non-current liabilities

–42

609

-

609

-

-

Non-controlling interests

-

-

54

54

-

-

Net assets acquired/disposed

636

–25,815

–56

–25,871

-

-

Goodwill (recognised in equity)

806

–95,218

-

–95,218

-

-

Recognised income from disposal of subsidiaries

-

–122,158

–30

–122,188

-

-

Purchase/selling prices

1,442

–243,192

–86

–243,278

-

-

Cash and cash equivalents acquired/disposed

–147

8,315

28

8,343

-

-

Cash outflow on acquisitions

1,294

 

 

 

-

 

Cash inflow from disposals

 

–234,877

–58

–234,935

 

-

1) Acquired intangible assets relate to previously unrecognised intangible assets relevant to the acquisition of control.

2) On 24 June 2024, the entire Real Estate Services segment, consisting of the companies Privera AG, hauswartprofis AG, Rohr AG, analysis lab SA, Aatest AG, Home Service Aktiengesellschaft and Valores AG, was sold. The discontinued operation (including AGD AG, which was sold on 26 March 2024) generated – up to the disposal date – revenue of CHF 89.9 million (1st half 2023: CHF 90.2 million) and an operating profit (EBIT) of CHF 8.8 million (1st half 2023: CHF 8.9 million).

Transactions in 1st half 2024

On 11 January 2024, Hauswartprofis AG acquired 100% of the shares in the facility services company Olbara AG, Olten, and merged it into the acquiring company. The acquired company contributed revenue of CHF 0.8 million in the 1st half 2024. Prior to the acquisition date, the company generated revenue of CHF 0.0 million in the current year.

On 26 March 2024, all shares held (53%) in AGD Renovationen AG, Neuenhof, were sold.

On 24 June 2024, 100% of the shares in the following Real Estate Services segment companies were sold:

  • Privera AG, Muri bei Bern
  • hauswartprofis AG, Mägenwil
  • Rohr AG, Hausen (AG)
  • analysis lab SA, Bienne
  • Aatest AG, Lenzburg
  • Home Service Aktiengesellschaft,
    Hauswartung Gartenpflege, Zurich
  • Valores AG, Mägenwil

Group internal mergers in 1st half 2024

As at 1 January 2024, the following Group companies were merged:

  • ProLabo Sàrl, Sion, has been merged into analysis lab SA, Bienne.
  • Marvi Holding SA, Geneva, has been merged into Investis Properties SA, Baar.

TRANSACTIONS IN 1ST HALF 2023

none.

Accounting principles

Companies acquired by the Investis Group are included in the consolidated financial statements from the date of obtaining control. The net assets previously recognised by the acquired subsidiary are revalued at the acquisition date using uniform Group accounting principles and are then consolidated. Intangible assets not previously recognised for an acquired subsidiary that are relevant to the acquisition of control are identified and recognised. Any difference between the higher purchase price and the net assets acquired (goodwill) is offset against retained earnings. Where an offset takes place with retained earnings, the impact of this theoretical capitalisation and amortisation over the estimated useful life of five years is disclosed separately in the notes. In a business acquisition achieved in stages (including transactions with minorities), the goodwill is determined on each separate transaction and offset against retained earnings.

Companies sold are excluded from the scope of consolidation as of the date on which the Group ceases to have control, with any gain or loss (after goodwill recycling) recognised in the operating result.

4.4 Restatement

4.4 Restatement

The revised standard Swiss GAAP FER 30 (Consolidated financial statements) with effective date of 1 January 2024 led to following adjustment of previous-year figures: 

  • Goodwill of associated entities
    In the annual report 2023, goodwill of associated entities was recognised as an asset under the balance sheet item "Financial assets" (Investments in associates). According to the revised Swiss GAAP FER 30, goodwill of associated entities is to be treated in the same way as that of entities that are fully consolidated, which is offset against retained earnings. As goodwill of associated entities has not been amortised in the past, the corresponding restatement had no impact on the income statement.

    The share of profit of associates was previously included in financial income and expenses due to the immateriality of the amount. To improve transparency, the result from associates is now reported as a separate line item in the financial result. The prior year comparatives have been restated accordingly. The corresponding restatement had no impact on the financial result and net result.

Consolidated Balance sheet as at 31.12.2022 (condensed)

CHF 1,000

31.12.2022 published

Restatement

31.12.2022 restated

Financial assets

29,772

–4,106

25,666

Total assets

1,597,358

–4,106

1,593,252

 

 

 

 

Retained earnings

1,068,315

–4,106

1,064,209

Equity attributable to the shareholders of Investis Holding SA

1,068,806

–4,106

1,064,701

Total shareholdersʼ equity

1,069,675

–4,106

1,065,569

Total shareholdersʼ equity and liabilities

1,597,358

–4,106

1,593,252

Consolidated Balance sheet as at 30.06.2023 (condensed)

CHF 1,000

30.06.2023 published

Restatement

30.06.2023 restated

Financial assets

34,960

–4,106

30,854

Total assets

1,565,544

–4,106

1,561,438

 

 

 

 

Retained earnings

1,017,789

–4,106

1,013,683

Equity attributable to the shareholders of Investis Holding SA

1,013,933

–4,106

1,009,827

Total shareholdersʼ equity

1,014,322

–4,106

1,010,216

Total shareholdersʼ equity and liabilities

1,565,544

–4,106

1,561,438

Consolidated Balance sheet as at 31.12.2023 (condensed)

CHF 1,000

31.12.2023 published

Restatement

31.12.2023 restated

Financial assets

33,076

–4,106

28,971

Total assets

1,613,696

–4,106

1,609,590

 

 

 

 

Retained earnings

1,036,789

–4,106

1,032,683

Equity attributable to the shareholders of Investis Holding SA

1,032,933

–4,106

1,028,827

Total shareholdersʼ equity

1,033,349

–4,106

1,029,243

Total shareholdersʼ equity and liabilities

1,613,696

–4,106

1,609,590

Consolidated Income Statement 1st half 2023 (condensed)

CHF 1,000

1st half 2023 published

Restatement

1st half 2023 restated

Operating result (EBIT)

–25,928

-

–25,928

Result from associates

-

98

98

Financial income

270

–107

163

Financial expenses

–982

9

–973

Financial result

–712

-

–712

Income taxes

2,210

-

2,210

Net result

–24,429

-

–24,429

5. OTHER DISCLOSURES

5. OTHER DISCLOSURES

5.1 General information/Principles

5.1 General information/Principles

Investis Holding SA (“the Company”) is based in Zurich, Switzerland. Its shares have been traded on the SIX Swiss Exchange since 30 June 2016 (IREN). The unaudited consolidated financial statements, prepared as at 30 June 2024, include Investis Holding SA and all its direct or indirect subsidiaries (Investis Group) as well as its shareholdings in associated companies.

The business activity of the Investis Group includes the long-term holding of residential and commercial properties as well as comprehensive real estate services in the areas of property management and facility services until 24 June 2024.

CONSOLIDATION AND ACCOUNTING PRINCIPLES

The unaudited interim consolidated financial statements of Investis Holding SA have been prepared in accordance with Swiss GAAP FER 31 – Complementary recommendation for listed companies and comply with Swiss law and the special provisions for real estate companies specified in article 17 of the SIX Swiss Exchange’s Directive on Financial Reporting. They give a true and fair view of the assets, liabilities, cash flows and earnings of the Investis Group.

The consolidation and accounting policies applied to the present consolidated financial statements are unchanged from those applied to the 2023 consolidated financial statements. The only exception is the revised standard Swiss GAAP FER 30 – Consolidated financial statements effective from 1 January 2024, which resulted in a restatement (see Note 4.4).

These interim financial statements do not contain all the information and disclosures required for annual financial reporting and should therefore be read in conjunction with the consolidated financial statements as at 31 December 2023.

REAL ESTATE VALUATION METHOD

The properties held for investment purposes were valued on the basis of the fair value assessments (update valuations) performed by a recognised independent real estate expert (CBRE Geneva SA) as at 30 June 2024 using the discounted cash flow (DCF) method. The valuation method applied for the half-year financial statements for 2024 is unchanged from the previous year.

5.2 Events after the balance sheet date

5.2 Events after the balance sheet date

In July/August 2024, four additional properties were acquired and a purchase agreement was signed for another property. The purchase price for all properties amounts to CHF 159 million and the total gross rental income will rise by CHF 10.8 million.

On 16 August 2024, Investis Holding SA issued a CHF 100 million fixed-rate bond with a coupon of 1.45% and a tenor of two years and two months (until 16 October 2026). The proceeds were used to refinance short-term financial debt.

The Board of Directors approved the consolidated financial statements for publication on 29 August 2024.

No other events occurred between 30 June 2024 and the date of approval of the consolidated financial statements, that would require adjustments to the carrying amounts of the Group’s assets and liabilities as at 30 June 2024 or disclosure in this section.

5.3 Group companies

5.3 Group companies

 

 

 

30.06.2024

31.12.2023

 

 

Domicile

Original currency

Share capital in CHF 1,000

Ownership interest 1)

Ownership interest 1)

Footnote

Investis Holding SA

Zurich

CHF

1,280

n. a.

n. a.

C

 

 

 

 

 

 

 

Properties

 

 

 

 

 

 

Investis Properties SA

Baar

CHF

1,650

100%

100%

C

Alaïa Invest SA

Lens

CHF

100

100%

100%

C

OR omiresidences Sàrl

Lens

CHF

20

100%

100%

C

Perty Technologies SA

Morges

CHF

200

72%

72%

C

Marvi Holding SA

Geneva

CHF

 

 

100%

C 2)

Real Estate Services

 

 

 

 

 

 

Privera AG

Muri bei Bern

CHF

 

 

100%

C 3)

hauswartprofis AG

Mägenwil

CHF

 

 

100%

C 3)

Rohr AG

Hausen (AG)

CHF

 

 

100%

C 3)

analysis lab SA

Bienne

CHF

 

 

100%

C 3)

Aatest AG

Lenzburg

CHF

 

 

100%

C 3)

Home Service Aktiengesellschaft, Hauswartung Gartenpflege

Zurich

CHF

 

 

100%

C 3)

Valores AG

Mägenwil

CHF

 

 

100%

C 3)

ProLabo Sàrl

Sion

CHF

 

 

100%

C 4)

AGD Renovationen AG

Neuenhof

CHF

 

 

53%

C 3)

Corporate

 

 

 

 

 

 

Investis Investments SA

Baar

CHF

1,000

100%

100%

C 5)

Investis Management SA

Baar

CHF

100

100%

100%

C

Investis SA

Baar

CHF

100

100%

100%

C

Servicis AG

Baar

CHF

50

100%

100%

C

Insite Management SA

Unteriberg

CHF

120

42%

42%

E

PlanYourMove SA

Morges

CHF

272

37%

37%

E

Polytech Ventures Holding SA

Morges

CHF

214

33%

33%

E

PropTech Partners SA

Lausanne

CHF

166

30%

31%

E

RedPapillons SA

Morges

CHF

128

20%

20%

E

EMETS SA

Marly

CHF

125

20%

20%

E

C) Consolidated.

E) Financial investment included in the consolidated financial statements using the equity method.

1) Ownership interest is equal to voting rights.

2) Merged into Investis Properties SA as at 01.01.2024.

3) Sold in 2024.

4) Merged into analysis lab SA as at 01.01.2024.

5) Company held directly by Investis Holding SA.

Accounting principles

The consolidated financial statements comprise the financial statements of Investis Holding SA, Zurich, and all subsidiaries that belonged to the Group during the year and over which Investis Holding SA had the power to govern the financial and operating policies so as to obtain benefits from their activities. At Investis Group, this is achieved when more than 50% of a subsidiary’s share capital or voting rights is unconditionally owned directly or indirectly by Investis Holding SA. These entities are fully consolidated; assets, liabilities, income and expenses are incorporated in the consolidated accounts and all intercompany balances are eliminated. Non-controlling interests are presented as a separate component of the Group’s equity and net profit.

Capital consolidation is based on the purchase method.

Associates are all companies on which the Investis Group exerts significant influence but does not have control. This is generally evidenced when the Investis Group holds voting rights and share capital ownership of between 20% and 50% of a company.