Accesskeys

Close Download Center

NOTES to the consolidated financial statements

Accounting Principles

Accounting Principles

Audited information

Investis Holding SA (“the Company”) is based in Zurich, Switzerland. Its shares have been traded on the SIX Swiss Exchange since 30 June 2016 (IREN). The consolidated financial statements, prepared as at 31 December 2021, include Investis Holding SA and all its direct or indirect subsidiaries and joint ventures (Investis Group) as well as its shareholdings in associated companies.

The business activity of the Investis Group includes the long-term holding of residential and commercial properties as well as comprehensive real estate services in the areas of property management and facility services.

BASIS OF ACCOUNTING

The consolidated financial statements of Investis Holding SA have been prepared in accordance with Swiss GAAP FER as a whole and with the special provisions for real estate companies specified in article 17 of the SIX Swiss Exchange’s Directive on Financial Reporting. They give a true and fair view of the assets, liabilities, cash flows and earnings of Investis Group.

The consolidated financial statements have been prepared applying the principle of historical cost accounting or fair value. Please refer to the “Key accounting and valuation principles” in this chapter for the valuation principles of individual balance sheet items. The income statement is presented by nature. The financial statements have been drawn up on the basis of going-concern values.

Assets realised or consumed in the ordinary course of business within twelve months or held for sale purposes are classified as current assets. All other assets are included in non-current assets. Liabilities to be settled in the ordinary course of business or falling due within twelve months from the balance sheet date are classified as current liabilities. All other liabilities are classified as non-current liabilities.

APPLICATION OF NEW SWISS GAAP FER STANDARDS

In the year under review the Swiss GAAP FER accounting principles have not been changed.

CONSOLIDATION PRINCIPLES

The consolidated financial statements are based on the individual financial statements of the Group companies, which were prepared as at 31 December 2021 and drawn up according to uniform accounting principles. The relevant accounting principles are described below. The consolidated financial statements are presented in Swiss francs (CHF). Unless otherwise stated, all amounts are stated in thousands of Swiss francs (CHF 1,000). Due to rounding, parts of an item that has been broken down may add up to more or less than 100% of the total item.

The consolidated financial statements comprise the financial statements of Investis Holding SA, Zurich and all subsidiaries that belonged to the Group during the year and over which Investis Holding SA had the power to govern the financial and operating policies so as to obtain benefits from their activities. At Investis Group, this is achieved when more than 50% of a subsidiary’s share capital or voting rights is unconditionally owned directly or indirectly by Investis Holding SA. These entities are fully consolidated; assets, liabilities, income and expenses are incorporated in the consolidated accounts and all intercompany balances are eliminated. Non-controlling interests are presented as a separate component of the Group’s equity and net profit. A list of the subsidiaries included in the consolidation is presented in Note 24.

Joint ventures are entities which the Investis Group jointly controls with one or more joint venture partners, and whereby the Investis Group is heavily involved in the management. Joint ventures are consolidated proportionally.

Associates are all companies on which the Investis Group exerts significant influence but does not have control. This is generally evidenced when the Investis Group holds voting rights and share capital ownership of between 20% and 50% of a company. Investments in associated companies are recognised using the equity method. Ownership of shares in organisations where Investis has voting rights of less than 20% of the total is recognised as financial assets at acquisition cost, less any necessary write-downs.

Capital consolidation is based on the purchase method. Companies acquired by the Investis Group are included in the consolidated financial statements from the date of obtaining control. The net assets previously recognised by the acquired subsidiary are revalued at acquisition date using uniform Group accounting principles and then consolidated. Any difference between the higher purchase price and the net assets acquired (goodwill) is offset against retained earnings. Where an offset takes place with retained earnings, the impact of this theoretical capitalisation and amortisation over the estimated useful life of five years is disclosed separately in the notes. In a business acquisition achieved in stages (including transactions with minorities) the goodwill is determined on each separate transaction and offset against retained earnings. Goodwill arising from acquisitions of associates remains recognised as part of the investment.

Companies sold are excluded from the scope of consolidation as of the date on which the Group ceases to have control, with any gain or loss (after goodwill recycling) recognised in the operating result. Non-controlling interests in equity and profit are presented separately in the consolidated balance sheet and the consolidated income statement.

Changes in the scope of consolidated companies are disclosed in Note 1.

TRANSLATION OF FOREIGN CURRENCIES

All Group companies prepare their financial statements in CHF.

KEY ACCOUNTING AND VALUATION PRINCIPLES

Cash and cash equivalents

Cash and cash equivalents include cash on hand, current accounts with banks, as well as fixed-term deposits with a maturity of less than three months and are shown at nominal value. Positions in foreign currencies are translated at the spot rate on the balance sheet date.

Trade receivables and other receivables

Trade receivables and other receivables are stated at nominal value. Provisions for doubtful debts are made in cases where the Group faces a risk of not collecting the outstanding amount. Changes in provisions are recognised in the income statement as part of revenue.

Properties held for sale

Development properties (projects) intended for sale are accounted for at the lower of cost (incl. interest incurred during the construction phase) or fair value less cost to sell and are recognised under current assets. The costs include the plot of land as well as the directly attributable construction costs in line with the construction progress. Discounts are recorded as a reduction in construction costs.

Investment properties intended for sale are classified under current assets. They are recognised at lower of cost or fair value less cost to sell.

Properties reclassed from investment properties (non-current assets, valued at fair value) are subsequently valued at the lower of this value (including construction costs after reclassification) or fair value less cost to sell.

Investment properties

The portfolio consists of the following categories:
– Residential properties
– Commercial properties
– Properties under construction

Investment properties are held for long-term investment purposes with the aim of realising revenues from the letting of properties. Investment properties are accounted for at fair value and as such are not subject to depreciation. The fair values are updated and calculated using the discounted cash flow (DCF) method on a semi-annual basis by an independent property appraiser based on the individual risk profile per property. Single-family houses and condominiums are valued by the independent property appraiser using a sales comparison approach. In accordance with the provisions of Swiss GAAP FER, increases and decreases in fair value are recognised in the income statement in the period in which they occur. Investment properties under construction are recorded at fair value from the date on which their fair value can be reliably determined. Investis has defined the existence of a final construction permit, plus a definite construction project in which costs and revenues can be determined reliably, as mandatory requirements for a reliable market valuation. If the conditions for a reliable assessment of market value are not yet present, investment properties under construction are accounted for at cost. Provided they do not lead to an increase in market value, investments and refurbishments are recorded as an expense in the period in which they are incurred.

Tangible fixed assets

Tangible fixed assets, including owner-occupied properties, that do not meet the definition of investment properties, are stated at cost less depreciation and impairment. The depreciation is recognised on a straight-line basis over their estimated useful lives: three to ten years for office and other equipment; 50 years for owner-occupied properties.

Intangible assets

Acquired intangible assets are stated at cost less amortisation and impairment. The amortisation is recognised on a straight-line basis over their estimated useful lives of three to five years. No internally generated intangible assets were capitalised.

Financial assets

These items include investments in associates, long-term loans and other long-term receivables that are stated at nominal value. Investments in associates are ownership interests of more than 20% in companies in which the Investis Group has no control. They are valued and accounted for using the equity method.

Deferred tax assets

Deferred tax assets are recognised to the extent that it is probable that future taxable profit will be available against which temporary differences or unused tax losses can be utilised.

Impairment of assets

If there is any indication of impairment, an impairment test is performed immediately. If the carrying amount exceeds the recoverable amount, an impairment loss is recognised in the income statement. As the goodwill is already charged against equity at the date of the acquisition, an impairment of the goodwill does not affect the income statement but leads to a disclosure in the respective note.

Trade payables and other liabilities

Trade payables and other liabilities are recognised at their nominal values. They are recognised under current liabilities unless a broader economic perspective requires them to be assigned to non-current liabilities.

Current and non-current financial liabilities

Financial liabilities are stated at nominal value.

Issuance costs, reduced by the amount of the premium, are charged in full to the income statement upon issue of the bond.

Provisions

Provisions are recognised only if the Company has a present obligation to a third party as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation, and the obligation can be sufficiently reliably estimated. Provisions are presented as being either short- or long-term in accordance with their expected due dates.

Deferred tax liabilities

Deferred taxes are calculated by applying the balance sheet liability method for any temporary difference between the carrying amount according to Swiss GAAP FER and the tax basis of assets and liabilities. They include deferred taxes on revaluation of investment properties.

The current income tax rates are applied in cantons with a two-tier system. In cantons with a single-tier system there is a separate property gains tax with speculation surcharges or deductions for the period of ownership, depending on the holding period. For properties that are intended for sale, the actual holding period will apply. For the remaining properties, a holding period of 20 years or the effective holding period will apply, provided it is more than 20 years. Liabilities for deferred taxes are not discounted.

The tax rates applied in the financial year and preceding years lie between 14% and 24%.

Pension liabilities

The pension obligations of the Group companies for retirement, death or disability are based on the applicable regulations and practices. All companies are located in Switzerland, where the pension plan is administered by a legally independent foundation. The capitalisation of possible economic benefits (stemming from a surplus in the pension institution) is neither intended nor do the conditions for this exist. A financial obligation is carried as a liability if the conditions for the establishment of a provision are met.

Equity

Treasury shares (own equity instruments held by the Investis Group) are accounted for as a reduction of equity at acquisition cost and are not subsequently re-measured. When shares are used or sold out of treasury shares, the resulting profit or loss is recognised in the capital reserves.

Share-based compensation

Share-based compensation is stated at fair value and recognised in personnel expenses in the period in which the service is performed. Detailed information on share-based compensation to members of the Board of Directors and the Executive Board is disclosed in Note 4 and in chapters 4.2 (for the Board of Directors) and chapter 4.3.3 (for the Executive Board) of the Compensation Report.

Revenue

Revenue includes the actual rental income from properties, income from Real Estate Services as well as other revenues. Revenue is recorded over the lease term or upon provision of services.

Direct expenses

Direct expenses contains all relating to maintenance and administration (including building superintendent remuneration, marketing and property taxes) that cannot be passed on to tenants as well as cost items directly related to income from Real Estate Services.

Income from disposal of properties

The result from property sales is recognised in income from disposal of properties and also includes the result of disposals of consolidated real estate companies.

Financial result

The financial result includes interest income and expenses, exchange rate differences, gains and losses on securities and other financial income and expenses.

Derivative financial instruments

Investis has no derivative financial instruments outstanding at the balance sheet date.

Transactions with related parties

Related parties include natural or legal persons who could exert a significant direct or indirect influence on financial and operating decisions affecting Investis Holding SA. Organisations that are directly or indirectly controlled by a related party are also classified as related parties. Major transactions with related parties are disclosed in Note 22.

Segment information

The following operating and reporting segments have been identified based on the management structure as well as the reporting to the Executive Board and the Board of Directors:
– Properties: invests primarily in Swiss residential properties
– Real Estate Services: provides comprehensive real estate services in Switzerland

Segment reporting is prepared to operating profit (EBIT) level since this key figure is used for management purposes. All operating assets and liabilities that can be assigned to the segments, either directly or on a reasonable basis, are reported in the respective segment. There are no differences between the accounting and valuation principles used for segment reporting and those used for the preparation of the consolidated financial statements.

The position “Eliminations” contains transactions between segments.

Contingent liabilities and other obligations

Contingent liabilities as well as other obligations for which a provision has not been recorded are assessed at each balance sheet date and are disclosed in the notes to the financial statements. If an outflow of funds without a useable inflow of funds, services and/or goods is probable and can be estimated, a provision is recorded.

Appraisals

The preparation of financial statements requires judgement and assumptions to be made. This will affect the reported asset values, liabilities and contingent liabilities at the balance sheet date, as well as income and expenses during the reporting period. If assumptions that were made at the date of the financial statements to the best of management’s knowledge and belief differ from the actual circumstances, the original assessments and assumptions will be adjusted in the reporting year in which the circumstances change.

Risk management

The Investis Group has a risk management programme. Every year a risk analysis is carried out to compile and document all business risks in accordance with uniform criteria. The identified risks are then assessed according to their probability of occurrence and their potential scope. Financial implications as well as general effects are taken into account when determining the potential impact on the Investis Group. Such risks are then either borne, avoided, reduced or passed on by the measures decided upon by the Board of Directors.

1. Acquisitions and disposals of consolidated companies

1. Acquisitions and disposals of consolidated companies

Audited information

 

 

 

 

2021

 

2020

CHF 1,000

 

 

Acquisitions

Disposals

Acquisitions

Disposals

 

Rohr AG

Others

Total

Total

Total

Total

Cash and cash equivalents

2,863

120

2,984

-

488

–74

Trade and other current receivables

5,739

434

6,173

-

370

–39

Investment properties, properties held for sale

-

-

-

-

1,626

–4,239

Tangible fixed assets and intangible assets

12,488

570

13,058

-

519

-

Other non-current assets

347

10

357

-

60

–101

Trade and other current liabilities

–3,339

–419

–3,758

-

–457

2

Non-current liabilities

–1,179

-

–1,179

-

–13

-

Non-controlling interests

-

-

-

-

–134

-

Net assets acquired/disposed of

16,920

715

17,635

-

2,459

–4,452

Buyout of non-controlling interests

-

347

347

-

 

 

Goodwill (recognised in/derecognised from equity)

13,221

10,162

23,383

-

2,914

–180

Recognised income from disposal of properties

-

-

-

-

-

–1,425

Purchase/selling prices

30,141

11,223

41,365

-

5,372

–6,056

Cash and cash equivalents acquired/disposed of

–2,863

–120

–2,984

-

–488

74

Unpaid purchase price consideration

-

–2,000

–2,000

 

-

-

Paid purchase price consideration for acquisitions in prior years

 

307

307

 

149

–378

Cash outflow on acquisitions

27,278

8,197

35,475

 

5,034

 

Cash outflow on buyout of non-controlling interests

 

1,213

1,213

 

-

 

Cash inflow from disposals

 

 

 

-

 

–6,360

TRANSACTIONS IN 2021

On 12 March 2021, Investis Investments SA acquired 100% of the shares in the facility services company Rohr AG, Hausen.

On 18 March 2021, Investis Investments SA acquired 100% of the shares in the facility services company SEA lab – Safety and Environmental Analysis SA, Bienne.

On 3 May 2021, Investis Investments SA redeemed the irrevocable obligation to purchase the remaining 20% of the shares in the already consolidated facility services company ProLabo Sàrl, Sion, and thereafter owns 100% of this company.

TRANSACTIONS IN 2020

On 10 January 2020, Investis Investments SA increased its shareholding in the proportional consolidated company Raffaele Investissement SA from 50% to 75%. On 17 January 2020, it increased its shareholding further to 100%. Hence, the formerly proportionally consolidated company is thereafter fully consolidated.

On 27 March 2020, Investis Investments SA acquired 80% of the shares in the company ProLabo Sàrl, Sion. The company provides services and analyses concerning building pollutions. The purchase agreement contains an irrevocable obligation to purchase the remaining 20% of the shares latest as per 31 December 2022. The purchase price depends on the operating result of the acquired company in the financial year prior to the execution of the put option by the seller.

On 31 August 2020, 100% of the shares in Raffaele Investissement SA, Lens, were sold.

GROUP INTERNAL MERGERS IN 2020

As at 1 January 2020, the following Group companies were merged with Investis Properties SA, Lens:

  • Carmat S.A., Lens
  • Intercapital Development & Management SA, Geneva
  • RGS Immobilier SA, Geneva

2. Segment reporting

2. Segment reporting

Audited information

SEGMENT INFORMATION 2021

CHF 1,000

Properties

Real Estate Services

Corporate

Eliminations

Investis Group

Revenue 1)

60,022

159,850

-

–3,875

215,997

Direct expenses

–17,419

–11,301

-

3,875

–24,845

Personnel expenses

–814

–112,390

–3,992

-

–117,197

Other operating expenses

–1,811

–17,626

–845

-

–20,281

Operating profit before revaluations, disposal of properties and subsidiaries, depreciation and amortisation

39,978

18,533

–4,838

-

53,673

 

 

 

 

 

 

Income from revaluations

184,118

 

 

 

184,118

Income from disposal of properties

1,059

 

 

 

1,059

Operating profit before depreciation and amortisation (EBITDA)

225,155

18,533

–4,838

-

238,850

 

 

 

 

 

 

Depreciation and amortisation

–38

–3,638

–93

-

–3,769

Operating profit (EBIT)

225,117

14,895

–4,931

-

235,081

 

 

 

 

 

 

Total segment assets as at 31 December 2021 2)

1,745,689

56,648

46,330

–28,131

1,820,537

Total segment liabilities as at 31 December 2021 2)

18,972

16,565

845,152

–28,131

852,559

 

 

 

 

 

 

Headcount as at 31 December 2021

7

2,278

14

 

2,299

FTE as at 31 December 2021

7

1,487

13

 

1,507

FTE (full-time equivalent, average over the period)

6

1,423

11

 

1,440

1) Revenue is generated exclusively in Switzerland.

2) The assets and liabilities shown under “Corporate” include the corporate items from the balance sheet and the financial assets/liabilities and tax assets/liabilities of the Investis Group.

SEGMENT INFORMATION 2020

CHF 1,000

Properties

Real Estate Services

Corporate

Eliminations

Investis Group

Revenue 1)

57,869

124,605

-

–3,784

178,689

Direct expenses

–17,458

–8,056

-

3,783

–21,732

Personnel expenses

–1,226

–87,806

–3,910

-

–92,942

Other operating expenses

–1,958

–15,430

–1,106

1

–18,493

Operating profit before revaluations, disposal of properties and subsidiaries, depreciation and amortisation

37,226

13,313

–5,016

-

45,523

 

 

 

 

 

 

Income from revaluations

79,378

 

 

 

79,378

Income from disposal of properties

14,023

 

 

 

14,023

Operating profit before depreciation and amortisation (EBITDA)

130,627

13,313

–5,016

-

138,924

 

 

 

 

 

 

Depreciation and amortisation

–34

–2,549

–124

-

–2,707

Operating profit (EBIT)

130,593

10,763

–5,140

-

136,216

 

 

 

 

 

 

Total segment assets as at 31 December 2020 2)

1,500,677

30,150

30,865

–5,706

1,555,986

Total segment liabilities as at 31 December 2020 2)

23,844

13,065

702,831

–5,706

734,034

 

 

 

 

 

 

Headcount as at 31 December 2020

8

1,302

11

 

1,321

FTE as at 31 December 2020

8

999

10

 

1,016

FTE (full-time equivalent, average over the period)

9

1,016

10

 

1,034

1) Revenue is generated exclusively in Switzerland.

2) The assets and liabilities shown under “Corporate” include the corporate items from the balance sheet and the financial assets/liabilities and tax assets/liabilities of the Investis Group.

3. Revenue from letting of properties

3. Revenue from letting of properties

Audited information

DURATION OF EXISTING FIXED LEASES OF COMMERCIAL PROPERTIES

The duration of existing fixed leases of commercial properties was:

 

Net rental income as at

CHF 1,000

31.12.2021

31.12.2020

Less than one year

679

1,778

1–5 years

1,493

1,176

More than 5 years

4,798

79

MOST IMPORTANT TENANTS

The five most important tenants measured according to property income accounted for 9.9% of the gross rental income (31.12.2020: 4.5%). The five most important tenants were the following:

Share of gross rental income (%) as at

31.12.2021

31.12.2020

Alaïa SA

6.9%

n.a.

ATHOMESWITZERLAND Sàrl

1.2%

1.3%

Hospice général

1.1%

1.2%

Globe Plan & Cie SA

0.4%

0.4%

GaleniCare SA

0.3%

n.a.

Clamac SA

n.a.

1.1%

Duca S.A.

n.a.

0.4%

4. Personnel expenses

4. Personnel expenses

Audited information

CHF 1,000

2021

2020

Wages and salaries

95,758

75,944

Share-based compensation

1,528

1,417

Social security expenses

10,315

8,044

Pension benefit expenses

5,091

4,443

Other personnel expenses

4,505

3,094

Total personnel expenses

117,197

92,942

Share-based compensation

Participants of share-based compensation are the members of the Board of Directors, the Executive Board and employees in key management positions. The members of the Board of Directors receive fixed remuneration, half of which is awarded in shares. The remuneration of members of the Executive Board and key management positions consists of a fixed and a variable component. At least 50% of the variable compensation is paid in shares. Further details and the description of the Investis share plan are disclosed in chapter 4.3.3 of the compensation report.

 

 

2021

2020

Board of Directors

 

2,711

3,132

Executive Board

 

11,643

13,059

Key Management positions

 

3,063

2,273

Total number of shares

 

17,417

18,464

Share price

CHF

87.74

76.74

Share-based compensation

CHF 1,000

1,528

1,417

Employee benefits

Pension benefit expenses

 

Surplus/deficit coverage

Economical part of the organisation

Change to 2020 / recognised in current result

Contributions concerning the reporting period

Pension benefit expenses within personnel expenses

CHF 1,000

31.12.2021

31.12.2021

31.12.2020

 

 

2021

2020

Pension institutions without surplus/deficit

-

-

-

-

3,017

3,017

3,055

Pension institutions with surplus

n/a

n/a

n/a

n/a

2,074

2,074

1,388

Total

n/a

n/a

n/a

n/a

5,091

5,091

4,443

The capitalisation or use of possible economic benefits (stemming from a surplus in the pension institution) is neither intended nor do the conditions for this exist.

Employer contribution reserve (ECR)

 

Nominal value

Renounced use

Balance sheet

Change in scope of consolidation

Balance sheet

Result from ECR in personnel expenses

CHF 1,000

31.12.2021

31.12.2021

31.12.2021

2021

31.12.2020

2021

2020

Patronage pension institutions

-

-

-

-

-

-

-

Pension institutions

325

-

325

325

-

-

-

Total

325

-

325

325

-

-

-

5. Other operating expenses

5. Other operating expenses

Audited information

CHF 1,000

2021

2020

Rent and utilities

5,535

5,115

Administrative expenses

9,832

9,037

Others

4,914

4,340

Total other operating expenses

20,281

18,493

6. Income from disposal of properties

6. Income from disposal of properties

Audited information

CHF 1,000

2021

2020

Sales proceeds, net

5,826

91,637

Investment costs

–4,767

–68,515

Gross profit from disposal of properties

1,059

23,122

Accumulated valuation gains

-

–9,099

Total income from disposal of properties

1,059

14,023

of which income from disposal of properties held for sale

652

782

of which income from disposal of residential properties

-

4,309

of which income from disposal of commercial properties

407

8,932

For details of the properties sold see Note 11 and Note 12.

7. Financial result

7. Financial result

Audited information

CHF 1,000

2021

2020

Interest income

185

362

Share of results of associates

374

2

Income from disposal of financial assets

2,617

35

Other financial income

69

58

Total financial income

3,245

458

 

 

 

Interest expenses

–3,366

–3,640

Share of results of associates

–93

–178

Other financial expenses

–949

–185

Total financial expenses

–4,409

–4,003

 

 

 

Total financial result

–1,164

–3,545

The weighted average interest rate was 0.41% (2020: 0.53%). The average interest rate of the outstanding financial liabilities as per 31 December 2021 stands at 0.34% (31.12.2020: 0.55%).

In 2021, the stake in Flatfox AG (10.8%) was sold, resulting in income from disposal of financial assets of CHF 2.6 million.

In 2021, other financial expenses include CHF 0.3 million (2020: –) for the issuance of bonds.

8. Income taxes

8. Income taxes

Audited information

CHF 1,000

2021

2020

Current income taxes

7,526

8,504

Deferred income taxes

25,712

10,571

Total income taxes

33,238

19,076

The difference between the expected income tax expense and the income tax expense shown in the income statement can be explained as follows:

CHF 1,000

2021

2020

Profit before taxes

233,918

132,672

Expected Group tax rate

16%

16%

Expected income taxes

37,427

21,227

 

 

 

Non-deductible expenses

310

163

Tax-free income

–627

–585

Use of non-capitalised tax losses carried forward

–46

–11

Non-capitalisable tax losses for the period

85

127

Expenses/income which are taxed at a lower/higher tax rate

–3,829

–1,779

Impact of changes in tax rate on deferred tax items recognised

–148

–119

Tax effects for prior periods

65

54

Effective income tax charge

33,238

19,076

Effective tax rate

14%

14%

Deferred income taxes are calculated for each subsidiary using the local tax rates.

In 2021, the non-capitalised tax assets from losses carried forward amount to CHF 0.1 million (2020: CHF 0.1 million). Deferred income tax assets relate to deferred income taxes on temporary differences. Prepaid expenses include income taxes of CHF 11.5 million (2020: –). Accrued expenses include income taxes of CHF 6.1 million (2020: CHF 5.7 million).

9. Earnings per share

9. Earnings per share

Audited information

Earnings per share are calculated by dividing net profit attributable to Investis Holding SA shareholders by the weighted average number of outstanding shares entitled to dividends. For both periods under review, there were no dilutive effects.

WEIGHTED AVERAGE NUMBER OF SHARES

 

 

2021

2020

Shares issued as at 1 January

 

12,800,000

12,800,000

Effects in holding of treasury shares

 

–59,595

–75,566

Weighted average number of shares as at 31 December

 

12,740,405

12,724,434

EARNINGS PER SHARE

 

 

2021

2020

Net profit attributable to Investis Holding SA shareholders

CHF 1000

200,490

113,397

Weighted average number of shares

 

12,740,405

12,724,434

Earnings per share (basic/diluted)

CHF

15.74

8.91

10. Trade receivables

10. Trade receivables

Audited information

CHF 1,000

31.12.2021

31.12.2020

Trade receivables

14,395

10,864

Receivables from related parties

-

122

Provision for doubtful debts

–1,582

–1,416

Total trade receivables

12,813

9,570

11. Properties held for sale

11. Properties held for sale

Audited information

CHF 1,000

2021

2020

Acquisition costs as at 1 January

21,501

40,965

Changes in scope of consolidation

-

–2,613

Increases

169

4,192

Disposals

–4,767

–10,700

Reclassifications

-

–10,342

Acquisition costs as at 31 December

16,904

21,501

Increases consisted of purchases of buildings and ongoing construction activities in development properties.

In 2021, several apartments of “Route de Crans 89” in Lens, “Gstaadstrasse 6/8” in Saanen and “Avenue Neuve 22” in Ardon, were sold.

In January 2020, the shareholding in the proportional consolidated company Raffaele Investissement SA was increased from 50% to 100%. Hence, the property “Le Prado” was thereafter fully consolidated until August 2020, when 100% of the shares of Raffaele Investissement SA were sold. Moreover, several apartments of “Avenue Neuve 22” in Ardon, “Gstaadstrasse 6/8” in Saanen, “Route de Crans 89” in Lens and “Route de Vermala 43/45” in Crans-Montana were sold in 2020. The property “Chemin des Chantres 8” in St-Sulpice was reclassified as residential property.

12. Investment properties

12. Investment properties

Audited information

CHF 1,000

Residential properties

Commercial properties

Properties under construction

Total investment properties

Market value as at 1 January 2020

1,260,330

127,713

8,765

1,396,808

 

 

 

 

 

Acquisition costs as at 1 January 2020

637,456

121,574

8,765

767,796

Increases

15,586

10,072

18,940

44,599

Disposals

–2,903

–50,671

-

–53,575

Reclassifications

10,342

-

-

10,342

Acquisition costs as at 31 December 2020

660,481

80,975

27,706

769,162

 

 

 

 

 

Revaluation as at 1 January 2020

622,874

6,139

-

629,013

Gains on valuations

109,721

1,272

-

110,993

Losses on valuations

–15,498

–16,117

-

–31,615

Disposals

–11,982

2,884

-

–9,099

Revaluation as at 31 December 2020

705,114

–5,822

-

699,292

Market value as at 31 December 2020

1,365,595

75,153

27,706

1,468,454

 

 

 

 

 

Market value as at 1 January 2021

1,365,595

75,153

27,706

1,468,454

 

 

 

 

 

Acquisition costs as at 1 January 2021

660,481

80,975

27,706

769,162

Increases

49,232

11,013

5,212

65,456

Reclassifications

-

32,654

–32,654

-

Acquisition costs as at 31 December 2021

709,713

124,642

263

834,617

 

 

 

 

 

Revaluation as at 1 January 2021

705,114

–5,822

-

699,292

Gains on valuations

197,062

4,656

-

201,718

Losses on valuations

–6,116

–11,483

-

–17,599

Revaluation as at 31 December 2021

896,059

–12,649

-

883,410

Market value as at 31 December 2021

1,605,772

111,993

263

1,718,028

Increases consisted of value-enhancing renovations, purchases of buildings and investments.

In 2021, the investment property under construction “Route d‘Aproz 65” in Sion was reclassified to commercial properties upon completion.

In 2020, the residential property “Rue de la Mairie 6” in Geneva and three commercial properties – “Chemin des Olliquettes 10” in Petit-Lancy, “Rue du Valais 7/9/11” in Geneva and “Chemin de Grély 21” in Sion – were disposed of. The property “Chemin des Chantres 8” in St-Sulpice was reclassified from properties held for sale.

As at 31 December 2021 and 2020, the valuation of investment properties was carried out by CBRE (Geneva) SA in accordance with national and international standards and guidelines.

13. Tangible fixed assets and intangible assets

13. Tangible fixed assets and intangible assets

Audited information

CHF 1,000

Owner-occupied properties

Other tangible fixed assets

Tangible fixed assets

Intangible assets

Net carrying amount as at 1 January 2020

-

4,478

4,478

2,630

 

-

-

 

 

Acquisition costs as at 1 January 2020

-

11,814

11,814

6,457

Changes in scope of consolidation

-

782

782

20

Additions

-

1,641

1,641

1,524

Disposals

-

–1,749

–1,749

–3

Acquisition costs as at 31 December 2020

-

12,488

12,488

7,998

 

 

 

 

 

Accumulated depreciation/amortisation as at 1 January 2020

-

7,335

7,335

3,827

Changes in scope of consolidation

-

263

263

20

Depreciation/amortisation

-

2,003

2,003

705

Disposals

-

–1,684

–1,684

–3

Accumulated depreciation/amortisation as at 31 December 2020

-

7,917

7,917

4,548

Net carrying amount as at 31 December 2020

-

4,570

4,570

3,450

 

 

 

 

 

Acquisition costs as at 1 January 2021

-

12,488

12,488

7,998

Changes in scope of consolidation

8,900

9,485

18,385

2,999

Additions

-

2,779

2,779

1,863

Disposals

-

–2,973

–2,973

–769

Acquisition costs as at 31 December 2021

8,900

21,779

30,679

12,090

 

 

 

 

 

Accumulated depreciation/amortisation as at 1 January 2021

-

7,917

7,917

4,548

Changes in scope of consolidation

-

7,435

7,435

891

Depreciation/amortisation

157

2,633

2,789

980

Disposals

-

–2,418

–2,418

–668

Accumulated depreciation/amortisation as at 31 December 2021

157

15,566

15,723

5,751

Net carrying amount as at 31 December 2021

8,743

6,212

14,956

6,339

All intangible assets were acquired.

14. Goodwill arising from acquisitions

14. Goodwill arising from acquisitions

Audited information

The goodwill resulting from acquisitions is charged against equity at the acquisition date. The theoretical amortisation is based on a straight-line method over a useful life of five years. The theoretical capitalisation of the goodwill would affect the results of the consolidated financial statements as follows:

THEORETICAL MOVEMENTS IN GOODWILL

CHF 1,000

2021

2020

Acquisition costs

 

 

Acquisition costs as at 1 January

60,396

57,817

Additions from acquisitions

22,516

2,914

Additions from buy-out of non-controlling interests

867

-

Adjustment of goodwill acquired in prior years

–74

–156

Disposal

-

–180

Acquisition costs as at 31 December

83,705

60,396

 

 

 

Accumulated amortisation as at 1 January

53,278

49,304

Amortisation for the period

7,507

3,998

Disposal

-

–24

Accumulated amortisation as at 31 December

60,785

53,278

Theoretical values ​​as at 31 December

22,920

7,118

EFFECT ON CONSOLIDATED INCOME STATEMENT

CHF 1,000

2021

2020

Net profit as per financial statements

200,680

113,596

Release of disposal of goodwill as per financial statements

-

180

Disposal of theoretical value of goodwill

-

–156

Amortisation of goodwill

–7,507

–3,998

Theoretical net profit including goodwill amortisation

193,173

109,622

EFFECT ON CONSOLIDATED BALANCE SHEET

CHF 1,000

31.12.2021

31.12.2020

Equity

 

 

Equity as per financial statements

967,978

821,952

Theoretical value of goodwill

22,920

7,118

Theoretical equity when reporting goodwill

990,898

829,070

15. Financial assets

15. Financial assets

Audited information

CHF 1,000

31.12.2021

31.12.2020

Loans to third parties

12,003

13,390

Loans to associates

418

416

Investments in associates 1)

8,781

7,633

Assets from employer contribution reserves

325

-

Other financial assets

7,847

5,540

Total financial assets

29,373

26,979

1) Including goodwill arising from the acquisition in the amount of CHF 3.3 million (2020: CHF 2.7 million) which was recognised as part of the investment in associates.

In 2021, loans to third parties include unpaid selling price consideration of CHF 3.4 million (2020: CHF 3.4 million) and CHF 2.0 million (2020: CHF 4.1 million) of the former shareholder loan to disposed Group company La Foncière de la Dixence SA.

In 2021, investments in associates include acquisitions of 41% of the share capital of PlanYourMove SA. Other financial assets include the increase of the investment in the share capital of Taurus SA to 8% and the disposal of the participation of 11% of the share capital of Flatfox AG.

In 2020, investments in associates include acquisitions of 47% of the share capital of RedPapillons SA and 33% of the share capital of LM Properties SA. Other financial assets include the acquisition of 6% of the share capital of Taurus Group SA. The remaining participation of 13% of the share capital of YetiVisit SA was sold.

16. Financial liabilities

16. Financial liabilities

Audited information

CHF 1,000

31.12.2021

31.12.2020

Bank loans

183,500

-

Private placements

30,000

-

Bonds

180,000

240,000

Current financial liabilities

393,500

240,000

 

 

 

Bonds

255,000

320,000

Non-current financial liabilities

255,000

320,000

Total financial liabilities

648,500

560,000

Bonds due for repayment within the next twelve months are reported under current financial liabilities.

As at 31 December 2021 and 2020, no properties were pledged to secure available credit lines. Credit lines with Swiss banks (without securities) totalled CHF 382 million (31.12.2020: CHF 382 million), of which CHF 198 million was unused as at 31 December 2021 (31.12.2020: CHF 368 million).

In 2021, a CHF 115 million bond maturing on 14 February 2025 was issued on 15 February 2021. The coupon is 0.25%. The proceeds were used to refinance the CHF 140 million bond that expired on 15 February 2021, with a coupon of 0.773%. The CHF 100 million bond, maturing on 15 November 2021, with a coupon of 0.55%, was repaid on redemption date.

In 2020, the CHF 100 million bond, maturing on 12 June 2020, with a coupon of 0.35%, was repaid on redemption date.

As at the balance sheet date, the following bonds are outstanding:

ISIN

CH 0361533224

CH 0419041519

CH 0589030979

Trading currency

CHF

CHF

CHF

Issuing volume

180 million

140 million

115 million

Listing

SIX Swiss Exchange

SIX Swiss Exchange

SIX Swiss Exchange

Coupon

0.75%

0.05%

0.250%

Tenor

5 years

4 years

4 years

Payment date

3 Oct 2017

9 Oct 2019

15 Feb 2021

Redemption date

3 Oct 2022

9 Oct 2023

14 Feb 2025

As at the balance sheet date, amounts falling due are as follows:

CHF 1,000

Due within the first year

Due within the second year

Due within the third year and beyond

31.12.2021

Interest rate

Bank loans

183,500

-

-

183,500

0-1%

Private placements

30,000

-

-

30,000

0.0%

Bonds

180,000

140,000

115,000

435,000

0-1%

Total financial liabilities

393,500

140,000

115,000

648,500

 

 

 

 

CHF 1,000

Due within the first year

Due within the second year

Due within the third year and beyond

31.12.2020

Interest rate

Bonds

240,000

180,000

140,000

560,000

0-1%

Total financial liabilities

240,000

180,000

140,000

560,000

 

The interest maturity periods correspond to the above-listed maturities. The weighted average interest rate of the outstanding financial liabilities as per 31 December 2021 stands at 0.34% (31.12.2020: 0.55%).

17. Provisions

17. Provisions

Audited information

CHF 1,000

2021

2020

Provisions as at 1 January

1,020

1,450

Increase

558

123

Use

–187

–288

Release

–252

–265

Provisions as at 31 December

1,139

1,020

The position includes provisions for pending legal cases and disputes, for warranties and for lease commitments.

18. Deferred taxes

18. Deferred taxes

Audited information

CHF 1,000

2021

2020

Deferred tax assets

9

90

Deferred tax liabilities

137,752

127,197

Deferred tax liabilities as at 1 January (net)

137,742

127,108

Changes in scope of consolidation

1,179

64

Changes recognised in the income statement

25,712

10,571

Deferred tax liabilities as at 31 December (net)

164,634

137,742

Deferred tax assets

-

9

Deferred tax liabilities

164,634

137,752

Deferred taxes are calculated using the local applicable tax rates for each subsidiary (see Note 8).

19. Equity

19. Equity

Audited information

As at 31 December 2021, the share capital consists of 12,800,000 registered shares at a par value of CHF 0.10 each and remains unchanged from 31 December 2020.

CONDITIONAL SHARE CAPITAL

Article 3a of the Company’s Articles of Association sets out that the Company’s share capital shall be increased by a maximum amount of CHF 30,000 through the issuance of no more than 300,000 fully paid-up registered shares with a nominal value of CHF 0.10 by way of the exercise of options or similar rights belonging to employees and members of the Board of Directors and the Executive Board in accordance with the applicable regulations and resolutions of the Board of Directors.

Article 3b of the Company’s Articles of Association sets out that the share capital may be increased by the issuance of up to 1,280,000 fully paid-in registered shares with a nominal value of CHF 0.10 each, up to CHF 128,000, by means of the exercise of conversion rights and/or warrants granted in connection with newly or already issued bonds or similar debt instruments of the Company or its Group companies to Company creditors and/or investors.

RETAINED EARNINGS

Retained earnings are only distributable on a limited basis:

  • The retained earnings of Investis Holding SA pursuant to a resolution of the Annual General Meeting
  • The retained earnings of subsidiaries in accordance with local fiscal and statutory requirements, first to the respective parent company

The non-distributable statutory and legal reserves of the Group amount to CHF 9.9 million (2020: CHF 3.9 million).

TREASURY SHARES

Members of the Board of Directors, the Executive Board and employees in key management positions received part of their compensation in shares. See compensation report and Note 4.

 

 

2021

 

2020

 

Quantity

Value CHF 1,000

Quantity

Value CHF 1,000

Net carrying amount as at 1 January

71,366

4,350

84,851

5,172

Purchase of treasury shares 1)

3,850

391

-

-

Use of treasury shares 2)

–18,464

–1,377

–13,485

–849

Gain on use of treasury shares recognised in capital reserves

 

251

 

27

Net carrying amount as at 31 December

56,752

3,615

71,366

4,350

1) In 2021, Investis Holding SA acquired 3,850 (2020: -) registered treasury shares at an average price of CHF 101.50 (2020: -).

2) In 2021, Investis Holding SA used registered treasury shares at an average price of CHF 74.56 (2020: CHF 62.97).

20. Contingent assets and liabilities

20. Contingent assets and liabilities

Audited information

CHF 1,000

31.12.2021

31.12.2020

Bank guarantee

-

13,732

Irrevocable purchase obligation

-

p. m.

Total contingent liabilities

-

13,732

In 2021, the bank guarantee in the amount of CHF 13.7 million in connection with the construction project of Valotel SA in St. Gallen expired unused after the completion of the project. With the purchase of the remaining 20% stake in ProLabo Sàrl, the corresponding irrevocable purchase obligation expired.

In 2020, Investis Investments SA acquired 80% of the shares in the company ProLabo Sàrl, Sion. The purchase agreement contains an irrevocable obligation to purchase the remaining 20% of the shares latest as per 31 December 2022. The purchase price depends on the operating result of the acquired company in the financial year prior to the execution of the put option by the seller.

21. Pledged assets and off-balance sheet lease/rental obligations

21. Pledged assets and off-balance sheet lease/rental obligations

Audited information

As at 31 December 2021 and 2020, there are no pledged assets.

Off-balance sheet lease and rental obligations are structured as follows, according to maturity:

CHF 1,000

31.12.2021

31.12.2020

Off-balance sheet lease/rental obligations

 

 

Up to 1 year

3,255

3,946

From 1 year up to 5 years

6,173

7,124

Over 5 years

506

1,406

Total

9,935

12,476

22. Transactions with related parties

22. Transactions with related parties

Audited information

Business transactions with related parties are based on standard commercial contractual forms and conditions. All transactions are included in the 2021 and 2020 consolidated financial statements. There are loans and services from and to related parties. The respective balances are reported separately in these financial statements (see Note 10 and Note 15).

In 2020, 100% of the shares of Raffaele Investissement SA were sold by Investis Investments SA for CHF 6.1 million to a company controlled by Stéphane Bonvin.

23. Events after the balance sheet date

23. Events after the balance sheet date

Audited information

On 28 January 2022, two 0.0% private placements were issued with a volume of CHF 20 million (maturing at the end of March) and CHF 30 million (maturing at the end of April). In addition, another 0.0% private placement with a volume of CHF 20 million (maturing at the end of May) was issued on 25 February 2022.

The Board of Directors approved the consolidated annual financial statements for publication on 22 March 2022. These statements are also subject to approval by the Annual General Meeting of Investis Holding SA on 3 May 2022.

No other events occurred between 31 December 2021 and the date of approval of the consolidated financial statements, which would require adjustments to the carrying amounts of the Group’s assets and liabilities as at 31 December 2021 or disclosure in this section.

24. Group companies

24. Group companies

Audited information

 

 

 

31.12.2021

31.12.2020

 

 

Domicile

Original currency

Share capital in CHF 1,000

Ownership interest 1)

Ownership interest 1)

Footnote

Investis Holding SA

Zurich

CHF

1,280

n. a.

n. a.

C

 

 

 

 

 

 

 

Properties

 

 

 

 

 

 

Investis Properties SA

Lens

CHF

1,650

100%

100%

C

Alaïa Invest SA

Lens

CHF

100

100%

100%

C

OurPlace SA

Morges

CHF

100

72%

100%

C

OR omiresidences Sàrl

Lens

CHF

20

100%

100%

C

Domus Angelo S.à.r.l.

Luxembourg

EUR

 

 

100%

C 2)

 

 

 

 

 

 

 

Real Estate Services

 

 

 

 

 

 

Privera AG

Muri bei Bern

CHF

4,000

100%

100%

C

hauswartprofis AG

Mägenwil

CHF

200

100%

100%

C

SoRenova SA

Lens

CHF

100

100%

100%

C

Rohr AG

Hausen (AG)

CHF

100

100%

 

C

analysis lab SA

Bienne

CHF

100

100%

 

C

ProLabo Sàrl

Sion

CHF

20

100%

80%

C

AGD Renovationen AG

Neuenhof

CHF

500

53%

53%

C

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

Investis Investments SA

Lens

CHF

1,000

100%

100%

C 3)

Investis Management SA

Lens

CHF

100

100%

100%

C

Investis SA

Lens

CHF

100

100%

100%

C

Servicis AG

Zurich

CHF

50

100%

100%

C

RedPapillons SA

Morges

CHF

100

47%

47%

E

Insite Management SA

Echandens

CHF

120

42%

42%

E

PlanYourMove SA

Ecublens (VD)

CHF

215

41%

 

E

Polytech Ventures Holding SA

Ecublens (VD)

CHF

214

33%

33%

E

LM Properties SA

Ecublens (VD)

CHF

100

33%

33%

E

PropTech Partners SA

Lausanne

CHF

161

30%

30%

E

C) Consolidated

E) Financial investment included in the consolidated financial statements using the equity method.

1) Ownership interest is equal to voting rights.

2) The company was dissolved in 2021.

3) Company held directly by Investis Holding SA.